Penske Automotive Group Inc
NYSE:PAG

Watchlist Manager
Penske Automotive Group Inc Logo
Penske Automotive Group Inc
NYSE:PAG
Watchlist
Price: 164.93 USD 0.8% Market Closed
Market Cap: 10.9B USD

Intrinsic Value

The intrinsic value of one PAG stock under the Base Case scenario is 194.77 USD. Compared to the current market price of 164.93 USD, Penske Automotive Group Inc is Undervalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PAG Intrinsic Value
194.77 USD
Undervaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Penske Automotive Group Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about PAG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is PAG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Penske Automotive Group Inc.

Explain Valuation
Compare PAG to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Softening consumer demand for new and luxury vehicles could erode revenue growth, especially in Penske’s premium segments which rely heavily on robust consumer spending. Prolonged economic headwinds may leave dealerships overexposed to inventory and margin pressure.

Rising competition among dealership groups and direct-to-consumer automakers places pressure on Penske to continuously invest in online retail capabilities, potentially straining margins if adoption fails to keep pace with evolving consumer preferences.

Penske’s ongoing expansion into international markets and commercial truck operations involves sizable capital expenditures, which, when coupled with cyclical industry demand, could weaken the company’s balance sheet and limit its financial flexibility.

Bull Theses

Penske’s diversification across automotive retail, commercial truck distribution, and its premium brand portfolio helps stabilize earnings, mitigating the impact of cyclical downturns in any single segment.

Strategic acquisitions and expansions into profitable markets—particularly in the UK and Australia—strengthen Penske’s global footprint, broadening its customer base and providing new growth channels.

A strong history of operational discipline and a focus on customer experience allow Penske to command premium margins in its dealership network, supported by ongoing investment in digital sales platforms.

Show More Less
How do you feel about PAG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Penske Automotive Group Inc

Current Assets 6B
Cash & Short-Term Investments 80.3m
Receivables 993.3m
Other Current Assets 4.9B
Non-Current Assets 11.1B
Long-Term Investments 1.9B
PP&E 5.6B
Intangibles 3.5B
Other Non-Current Assets 109.5m
Current Liabilities 6.2B
Accounts Payable 960.5m
Accrued Liabilities 967.7m
Short-Term Debt 4B
Other Current Liabilities 305.4m
Non-Current Liabilities 5.2B
Long-Term Debt 1.3B
Other Non-Current Liabilities 3.9B
Efficiency

Free Cash Flow Analysis
Penske Automotive Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Penske Automotive Group Inc

Revenue
30.7B USD
Cost of Revenue
-25.6B USD
Gross Profit
5.1B USD
Operating Expenses
-3.8B USD
Operating Income
1.3B USD
Other Expenses
-352.5m USD
Net Income
943.7m USD
Fundamental Scores

PAG Profitability Score
Profitability Due Diligence

Penske Automotive Group Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
48/100
Profitability
Score

Penske Automotive Group Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

PAG Solvency Score
Solvency Due Diligence

Penske Automotive Group Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
41/100
Solvency
Score

Penske Automotive Group Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PAG Price Targets Summary
Penske Automotive Group Inc

Wall Street analysts forecast PAG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PAG is 182.86 USD with a low forecast of 156.55 USD and a high forecast of 210 USD.

Lowest
Price Target
156.55 USD
5% Downside
Average
Price Target
182.86 USD
11% Upside
Highest
Price Target
210 USD
27% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PAG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

PAG Insider Trading
Buy and sell transactions by insiders

PAG News

Other Videos
What is the Intrinsic Value of one PAG stock?

The intrinsic value of one PAG stock under the Base Case scenario is 194.77 USD.

Is PAG stock undervalued or overvalued?

Compared to the current market price of 164.93 USD, Penske Automotive Group Inc is Undervalued by 15%.

Back to Top