Penske Automotive Group Inc
NYSE:PAG

Watchlist Manager
Penske Automotive Group Inc Logo
Penske Automotive Group Inc
NYSE:PAG
Watchlist
Price: 155.5 USD -2.45%
Market Cap: $10.2B

Relative Value

The Relative Value of one PAG stock under the Base Case scenario is 235.31 USD. Compared to the current market price of 155.5 USD, Penske Automotive Group Inc is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PAG Relative Value
Base Case
235.31 USD
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

PAG Competitors Multiples
Penske Automotive Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Penske Automotive Group Inc
NYSE:PAG
10.5B USD 0.3 10.9 10.5 11.9
US
Carvana Co
NYSE:CVNA
90.9B USD 4.9 143.6 46.6 54.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
84.2B USD 4.8 33.7 23.1 26.6
US
Autozone Inc
NYSE:AZO
62.1B USD 3.2 24.9 16.7 19.6
TW
Hotai Motor Co Ltd
TWSE:2207
302.5B TWD 1.2 16.6 22.3 51.2
US
Lithia Motors Inc
NYSE:LAD
8B USD 0.2 8.7 10.9 12.9
US
AutoNation Inc
NYSE:AN
8B USD 0.3 11.5 9.8 11.5
US
Murphy Usa Inc
NYSE:MUSA
7.9B USD 0.4 16.4 9.9 13.5
DE
AUTO1 Group SE
XETRA:AG1
6.1B EUR 0.8 75.7 36 55.7
US
Carmax Inc
NYSE:KMX
6.7B USD 0.2 14.1 49 164.4
BR
Vibra Energia SA
BOVESPA:VBBR3
34.6B BRL 0.2 6 12.8 16
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Penske Automotive Group Inc
NYSE:PAG
Average EV/EBITDA: 22.5
10.5
2%
5.3
US
Carvana Co
NYSE:CVNA
46.6
44%
1.1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
23.1
8%
2.9
US
Autozone Inc
NYSE:AZO
16.7
8%
2.1
TW
Hotai Motor Co Ltd
TWSE:2207
22.3
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
10.9
3%
3.6
US
AutoNation Inc
NYSE:AN
9.8
4%
2.4
US
Murphy Usa Inc
NYSE:MUSA
9.9
3%
3.3
DE
AUTO1 Group SE
XETRA:AG1
36
61%
0.6
US
Carmax Inc
NYSE:KMX
49
26%
1.9
BR
Vibra Energia SA
BOVESPA:VBBR3
12.8
22%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Penske Automotive Group Inc
NYSE:PAG
Average EV/EBIT: 39.8
11.9
1%
11.9
US
Carvana Co
NYSE:CVNA
54.2
51%
1.1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
26.6
8%
3.3
US
Autozone Inc
NYSE:AZO
19.6
8%
2.5
TW
Hotai Motor Co Ltd
TWSE:2207
51.2
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
12.9
5%
2.6
US
AutoNation Inc
NYSE:AN
11.5
3%
3.8
US
Murphy Usa Inc
NYSE:MUSA
13.5
1%
13.5
DE
AUTO1 Group SE
XETRA:AG1
55.7
92%
0.6
US
Carmax Inc
NYSE:KMX
164.4
48%
3.4
BR
Vibra Energia SA
BOVESPA:VBBR3
16
19%
0.8