Paycom Software Inc
NYSE:PAYC

Watchlist Manager
Paycom Software Inc Logo
Paycom Software Inc
NYSE:PAYC
Watchlist
Price: 166.42 USD 0.2% Market Closed
Market Cap: 9.4B USD

Intrinsic Value

The intrinsic value of one PAYC stock under the Base Case scenario is 226.24 USD. Compared to the current market price of 166.42 USD, Paycom Software Inc is Undervalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PAYC Intrinsic Value
226.24 USD
Undervaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Paycom Software Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about PAYC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is PAYC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Paycom Software Inc.

Explain Valuation
Compare PAYC to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Paycom’s single-database architecture, though a core selling point, may struggle to evolve alongside increasingly complex client demands, potentially limiting its ability to address specialized industry requirements and larger enterprise needs in the long run.

Growing competition from well-established HCM providers such as ADP, Workday, and Ceridian could exert pricing pressure and weaken Paycom’s ability to differentiate, especially if rivals replicate key features or employ more aggressive marketing strategies.

Should economic conditions deteriorate or hiring slow, Paycom’s revenue growth would be exposed, as new customer additions and payroll processing volumes could shrink, undermining the company’s current momentum.

Bull Theses

Paycom’s unified platform, which integrates HR, payroll, and talent management in a single database, provides a significant differentiator that can deliver streamlined workflows and improved compliance for clients, potentially driving sustained growth.

The company’s consistent track record of high client retention and strong revenue expansion reflects the effectiveness of its direct, client-focused sales model, suggesting continued margin expansion and market share gains.

Ongoing innovation, including the rollout of proprietary applications such as self-service payroll tools, positions Paycom to capture additional share in the growing shift toward cloud-based human capital management solutions among midmarket and enterprise customers.

Show More Less
How do you feel about PAYC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Paycom Software Inc

Current Assets 2.5B
Cash & Short-Term Investments 375m
Receivables 127.7m
Other Current Assets 2B
Non-Current Assets 1.7B
PP&E 739.5m
Intangibles 92.8m
Other Non-Current Assets 870.9m
Current Liabilities 2.1B
Accounts Payable 20.4m
Accrued Liabilities 208.3m
Other Current Liabilities 1.8B
Non-Current Liabilities 457.3m
Other Non-Current Liabilities 457.3m
Efficiency

Free Cash Flow Analysis
Paycom Software Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Paycom Software Inc

Revenue
2B USD
Cost of Revenue
-341.2m USD
Gross Profit
1.7B USD
Operating Expenses
-1.1B USD
Operating Income
558.5m USD
Other Expenses
-105.3m USD
Net Income
453.2m USD
Fundamental Scores

PAYC Profitability Score
Profitability Due Diligence

Paycom Software Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Exceptional Gross Margin
Strong 3Y Average Gross Margin
62/100
Profitability
Score

Paycom Software Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

PAYC Solvency Score
Solvency Due Diligence

Paycom Software Inc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
78/100
Solvency
Score

Paycom Software Inc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PAYC Price Targets Summary
Paycom Software Inc

Wall Street analysts forecast PAYC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PAYC is 214.21 USD with a low forecast of 166.65 USD and a high forecast of 262.5 USD.

Lowest
Price Target
166.65 USD
0% Upside
Average
Price Target
214.21 USD
29% Upside
Highest
Price Target
262.5 USD
58% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PAYC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

PAYC Insider Trading
Buy and sell transactions by insiders

PAYC News

Other Videos
What is the Intrinsic Value of one PAYC stock?

The intrinsic value of one PAYC stock under the Base Case scenario is 226.24 USD.

Is PAYC stock undervalued or overvalued?

Compared to the current market price of 166.42 USD, Paycom Software Inc is Undervalued by 26%.

Back to Top