Paycom Software Inc
NYSE:PAYC

Watchlist Manager
Paycom Software Inc Logo
Paycom Software Inc
NYSE:PAYC
Watchlist
Price: 167.66 USD -1.57% Market Closed
Market Cap: 9.7B USD

Relative Value

The Relative Value of one PAYC stock under the Base Case scenario is 263.11 USD. Compared to the current market price of 167.66 USD, Paycom Software Inc is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PAYC Relative Value
Base Case
263.11 USD
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
18
Median 3Y
6.5
Median 5Y
11.8
Industry
2.5
Forward
4.4
vs History
90
vs Industry
25
Median 3Y
31.4
Median 5Y
57.8
Industry
22.3
Forward
16.9
vs History
98
vs Industry
25
Median 3Y
22.9
Median 5Y
44.1
Industry
16.4
vs History
98
vs Industry
18
Median 3Y
38.1
Median 5Y
69.2
Industry
20.9
vs History
98
vs Industry
14
Median 3Y
7.8
Median 5Y
13.1
Industry
3
vs History
96
vs Industry
18
Median 3Y
6.3
Median 5Y
11.5
Industry
2.5
Forward
4.3
vs History
96
vs Industry
29
Median 3Y
7.6
Median 5Y
13.6
Industry
4.9
vs History
95
vs Industry
26
Median 3Y
17.8
Median 5Y
33.7
Industry
12.4
Forward
10
vs History
90
vs Industry
25
Median 3Y
22.4
Median 5Y
41.8
Industry
16.1
Forward
12.6
vs History
98
vs Industry
24
Median 3Y
22.1
Median 5Y
42.9
Industry
14.9
vs History
98
vs Industry
15
Median 3Y
35.6
Median 5Y
67.3
Industry
17.5
vs History
87
vs Industry
43
Median 3Y
3
Median 5Y
4.2
Industry
2.5

Multiples Across Competitors

PAYC Competitors Multiples
Paycom Software Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Paycom Software Inc
NYSE:PAYC
9.3B USD 4.6 20.5 12.3 15.9
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
436.9B USD 112.1 398.9 491.5 506.6
DE
SAP SE
XETRA:SAP
254.8B EUR 7 36 22.1 25
US
Salesforce Inc
NYSE:CRM
234.9B USD 5.9 35.3 19.4 27.2
US
Applovin Corp
NASDAQ:APP
198B USD 35.9 70 55.5 60.4
US
Intuit Inc
NASDAQ:INTU
184B USD 9.8 47.6 32.3 37.6
US
NCR Corp
LSE:0K45
149.6B USD 56.5 -2 451.7 424.8 1 242.7
US
Adobe Inc
NASDAQ:ADBE
143B USD 6.2 20.6 15.5 17
US
Cadence Design Systems Inc
NASDAQ:CDNS
86B USD 16.5 81 46 52.1
US
Synopsys Inc
NASDAQ:SNPS
74B USD 11.5 37 59.9 77.6
P/S Multiple
Revenue Growth P/S to Growth
US
Paycom Software Inc
NYSE:PAYC
Average P/S: 21 288.8
4.6
10%
0.5
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
112.1
39%
2.9
DE
SAP SE
XETRA:SAP
7
11%
0.6
US
Salesforce Inc
NYSE:CRM
5.9
10%
0.6
US
Applovin Corp
NASDAQ:APP
35.9
27%
1.3
US
Intuit Inc
NASDAQ:INTU
9.8
13%
0.8
US
N
NCR Corp
LSE:0K45
56.5
-9%
N/A
US
Adobe Inc
NASDAQ:ADBE
6.2
10%
0.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.5
14%
1.2
US
Synopsys Inc
NASDAQ:SNPS
11.5
21%
0.5
P/E Multiple
Earnings Growth PEG
US
Paycom Software Inc
NYSE:PAYC
Average P/E: 83
20.5
10%
2
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
398.9
83%
4.8
DE
SAP SE
XETRA:SAP
36
47%
0.8
US
Salesforce Inc
NYSE:CRM
35.3
31%
1.1
US
Applovin Corp
NASDAQ:APP
70
57%
1.2
US
Intuit Inc
NASDAQ:INTU
47.6
30%
1.6
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 451.7
-49%
N/A
US
Adobe Inc
NASDAQ:ADBE
20.6
26%
0.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
81
34%
2.4
US
Synopsys Inc
NASDAQ:SNPS
37
13%
2.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Paycom Software Inc
NYSE:PAYC
Average EV/EBITDA: 117.9
12.3
12%
1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
491.5
122%
4
DE
SAP SE
XETRA:SAP
22.1
19%
1.2
US
Salesforce Inc
NYSE:CRM
19.4
21%
0.9
US
Applovin Corp
NASDAQ:APP
55.5
47%
1.2
US
Intuit Inc
NASDAQ:INTU
32.3
26%
1.2
US
N
NCR Corp
LSE:0K45
424.8
14%
30.3
US
Adobe Inc
NASDAQ:ADBE
15.5
18%
0.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
46
27%
1.7
US
Synopsys Inc
NASDAQ:SNPS
59.9
43%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Paycom Software Inc
NYSE:PAYC
Average EV/EBIT: 206.2
15.9
11%
1.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
506.6
124%
4.1
DE
SAP SE
XETRA:SAP
25
21%
1.2
US
Salesforce Inc
NYSE:CRM
27.2
33%
0.8
US
Applovin Corp
NASDAQ:APP
60.4
54%
1.1
US
Intuit Inc
NASDAQ:INTU
37.6
33%
1.1
US
N
NCR Corp
LSE:0K45
1 242.7
90%
13.8
US
Adobe Inc
NASDAQ:ADBE
17
20%
0.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.1
30%
1.7
US
Synopsys Inc
NASDAQ:SNPS
77.6
51%
1.5