Procore Technologies Inc
NYSE:PCOR
Balance Sheet
Balance Sheet Decomposition
Procore Technologies Inc
Procore Technologies Inc
Balance Sheet
Procore Technologies Inc
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
95
|
119
|
380
|
586
|
297
|
358
|
438
|
481
|
|
| Cash Equivalents |
95
|
119
|
380
|
586
|
297
|
358
|
438
|
481
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
286
|
320
|
338
|
288
|
|
| Total Receivables |
46
|
70
|
91
|
131
|
172
|
235
|
280
|
343
|
|
| Accounts Receivables |
46
|
70
|
91
|
131
|
172
|
235
|
280
|
343
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
10
|
12
|
17
|
35
|
45
|
42
|
44
|
55
|
|
| Total Current Assets |
151
|
201
|
488
|
752
|
799
|
956
|
1 100
|
1 167
|
|
| PP&E Net |
92
|
110
|
122
|
121
|
118
|
115
|
104
|
104
|
|
| PP&E Gross |
92
|
110
|
122
|
121
|
118
|
115
|
104
|
104
|
|
| Accumulated Depreciation |
6
|
10
|
15
|
21
|
26
|
35
|
44
|
49
|
|
| Intangible Assets |
13
|
51
|
52
|
229
|
222
|
221
|
233
|
248
|
|
| Goodwill |
0
|
115
|
126
|
541
|
539
|
539
|
550
|
574
|
|
| Note Receivable |
14
|
19
|
20
|
26
|
41
|
45
|
48
|
79
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
25
|
46
|
43
|
|
| Other Long-Term Assets |
5
|
8
|
14
|
22
|
22
|
19
|
21
|
25
|
|
| Other Assets |
0
|
115
|
126
|
541
|
539
|
539
|
550
|
574
|
|
| Total Assets |
275
N/A
|
504
+83%
|
821
+63%
|
1 691
+106%
|
1 740
+3%
|
1 894
+9%
|
2 101
+11%
|
2 239
+7%
|
|
| Liabilities | |||||||||
| Accounts Payable |
8
|
9
|
9
|
16
|
14
|
13
|
38
|
25
|
|
| Accrued Liabilities |
23
|
37
|
34
|
72
|
108
|
110
|
87
|
129
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Other Current Liabilities |
114
|
177
|
218
|
315
|
408
|
517
|
606
|
729
|
|
| Total Current Liabilities |
146
|
225
|
262
|
404
|
532
|
642
|
728
|
885
|
|
| Long-Term Debt |
52
|
50
|
49
|
47
|
46
|
44
|
41
|
27
|
|
| Other Liabilities |
23
|
39
|
55
|
50
|
46
|
52
|
44
|
66
|
|
| Total Liabilities |
221
N/A
|
315
+43%
|
365
+16%
|
501
+37%
|
624
+24%
|
738
+18%
|
813
+10%
|
977
+20%
|
|
| Equity | |||||||||
| Common Stock |
254
|
443
|
728
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
218
|
301
|
397
|
662
|
949
|
1 139
|
1 245
|
1 346
|
|
| Additional Paid In Capital |
18
|
47
|
125
|
1 852
|
2 068
|
2 296
|
2 536
|
2 609
|
|
| Other Equity |
0
|
0
|
0
|
1
|
2
|
1
|
3
|
1
|
|
| Total Equity |
55
N/A
|
189
+247%
|
455
+141%
|
1 189
+161%
|
1 117
-6%
|
1 156
+3%
|
1 288
+11%
|
1 262
-2%
|
|
| Total Liabilities & Equity |
275
N/A
|
504
+83%
|
821
+63%
|
1 691
+106%
|
1 740
+3%
|
1 894
+9%
|
2 101
+11%
|
2 239
+7%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
128
|
128
|
128
|
134
|
139
|
145
|
150
|
152
|
|