GrabAGun Digital Holdings Inc
NYSE:PEW
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (3.4), the stock would be worth $2.98 (0% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3.4 | $2.98 |
0%
|
| 3-Year Average | 3.4 | $2.98 |
0%
|
| 5-Year Average | 3.4 | $2.98 |
0%
|
| Industry Average | 11.2 | $9.78 |
+228%
|
| Country Average | 14.4 | $12.55 |
+321%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$-14.2m
|
/ |
Jan 2026
$-4.2m
|
= |
|
|
$-14.2m
|
/ |
Dec 2026
$-8m
|
= |
|
|
$-14.2m
|
/ |
Dec 2027
$-7.8m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
G
|
GrabAGun Digital Holdings Inc
NYSE:PEW
|
89.3m USD | 3.4 | -35.6 | |
| IN |
L
|
Lenskart Solutions Ltd
NSE:LENSKART
|
933.2B INR | 144.6 | 181.2 | |
| CH |
|
Avolta AG
SIX:AVOL
|
6.8B CHF | 5.2 | 32.9 | |
| DE |
F
|
Fielmann Group AG
XMUN:FIE
|
3.9B EUR | 8.1 | 21.2 | |
| IN |
B
|
Brainbees Solutions Ltd
NSE:FIRSTCRY
|
120.1B INR | 54.1 | -64.3 | |
| IN |
|
Thangamayil Jewellery Ltd
BSE:533158
|
104B INR | 27.3 | 43.3 | |
| ID |
|
MAP Aktif Adiperkasa Tbk PT
IDX:MAPA
|
18.5T IDR | 6.9 | 10.4 | |
| IN |
|
P N Gadgil Jewellers Ltd
NSE:PNGJL
|
91.1B INR | 16.9 | 23.9 | |
| SE |
H
|
Haypp Group AB (publ)
STO:HAYPP
|
4.2B SEK | 23 | 98.1 | |
| JP |
|
Intermestic Inc
TSE:262A
|
64.9B JPY | 10.4 | 15.8 | |
| HK |
|
Eternal Beauty Holdings Ltd
HKEX:6883
|
2.8B HKD | 4.1 | 10.7 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
GrabAGun Digital Holdings Inc
Glance View
GrabAGun Digital Holdings, Inc. operates as an online retailing platform for firearms, ammunition and related accessories. The company is headquartered in Coppell, Texas. The company went IPO on 2025-07-16. Its online gun platform provides an e-commerce experience, specially catering to firearms enthusiasts, sportsmen and defenders. Its selection of product offerings ranges from carry handguns and sporting long guns to an assortment of firearm ammunition, magazines and optics. The company sources these products from more than 2,000 brands, such as Smith & Wesson Brands, Sturm, Ruger & Co., Sig Sauer and Glock, for whom it serves as a non-exclusive online sales partner, as well as emerging brands and manufacturers. Its firearms products are purchased by customers online through its e-commerce site and delivered to the customers’ choice of over 42,000 federal firearm licensed dealers or, with respect to most accessories and other eligible products, delivered directly to customers. The company operates in a highly fragmented and goring firearms and ammunition market.
