Progressive Corp
NYSE:PGR
Income Statement
Income Statement
Progressive Corp
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Gross Premiums Earned |
17 435
|
17 664
|
17 907
|
18 148
|
18 764
|
19 036
|
19 528
|
20 070
|
20 287
|
20 951
|
21 528
|
22 191
|
22 910
|
23 628
|
24 392
|
25 230
|
26 227
|
27 400
|
28 758
|
30 180
|
31 564
|
32 885
|
34 102
|
35 208
|
36 951
|
37 955
|
38 782
|
39 764
|
40 092
|
41 096
|
42 492
|
43 922
|
45 332
|
46 737
|
47 908
|
48 958
|
50 263
|
52 030
|
54 397
|
56 934
|
59 864
|
|
Revenue |
18 156
N/A
|
18 428
+1%
|
18 575
+1%
|
18 822
+1%
|
19 377
+3%
|
19 564
+1%
|
20 106
+3%
|
20 609
+3%
|
20 832
+1%
|
21 496
+3%
|
22 030
+2%
|
22 690
+3%
|
23 417
+3%
|
24 180
+3%
|
24 967
+3%
|
25 823
+3%
|
26 816
+4%
|
27 924
+4%
|
29 337
+5%
|
31 041
+6%
|
31 955
+3%
|
33 825
+6%
|
35 258
+4%
|
36 293
+3%
|
38 998
+7%
|
39 023
+0%
|
40 545
+4%
|
41 963
+3%
|
42 638
+2%
|
44 760
+5%
|
45 692
+2%
|
46 602
+2%
|
47 677
+2%
|
48 073
+1%
|
47 687
-1%
|
48 609
+2%
|
49 586
+2%
|
52 048
+5%
|
55 882
+7%
|
58 661
+5%
|
62 082
+6%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(16 315)
|
(16 575)
|
(16 771)
|
(16 916)
|
(17 348)
|
(17 573)
|
(18 021)
|
(18 531)
|
(18 783)
|
(19 500)
|
(20 275)
|
(21 106)
|
(21 808)
|
(22 315)
|
(22 823)
|
(23 684)
|
(24 523)
|
(25 362)
|
(26 451)
|
(27 272)
|
(28 625)
|
(29 828)
|
(30 892)
|
(32 041)
|
(33 648)
|
(34 365)
|
(34 853)
|
(35 349)
|
(35 248)
|
(36 368)
|
(38 570)
|
(41 266)
|
(43 248)
|
(45 124)
|
(46 142)
|
(47 051)
|
(48 196)
|
(50 710)
|
(53 469)
|
(54 974)
|
(56 910)
|
|
Benefits Claims Loss Adjustment |
(14 824)
|
(15 069)
|
(15 252)
|
(15 386)
|
(15 773)
|
(15 976)
|
(16 375)
|
(16 836)
|
(17 054)
|
(17 705)
|
(18 435)
|
(19 211)
|
(19 852)
|
(20 292)
|
(20 742)
|
(21 532)
|
(22 289)
|
(23 031)
|
(23 993)
|
(24 684)
|
(25 917)
|
(26 996)
|
(27 944)
|
(28 992)
|
(30 446)
|
(31 081)
|
(30 471)
|
(30 848)
|
(30 692)
|
(31 718)
|
(34 805)
|
(37 396)
|
(39 282)
|
(41 055)
|
(42 061)
|
(42 941)
|
(43 982)
|
(46 100)
|
(48 849)
|
(50 143)
|
(51 896)
|
|
Policy Acquisition Expense |
(1 452)
|
(1 462)
|
(1 473)
|
(1 485)
|
(1 524)
|
(1 534)
|
(1 576)
|
(1 624)
|
(1 652)
|
(1 712)
|
(1 754)
|
(1 806)
|
(1 864)
|
(1 926)
|
(1 981)
|
(2 046)
|
(2 125)
|
(2 218)
|
(2 335)
|
(2 458)
|
(2 574)
|
(2 689)
|
(2 797)
|
(2 886)
|
(3 023)
|
(3 097)
|
(3 154)
|
(3 237)
|
(3 273)
|
(3 365)
|
(3 498)
|
(3 614)
|
(3 713)
|
(3 802)
|
(3 807)
|
(3 826)
|
(3 917)
|
(4 069)
|
(4 289)
|
(4 492)
|
(4 665)
|
|
Other Operating Expenses |
(39)
|
(44)
|
(46)
|
(46)
|
(51)
|
(63)
|
(70)
|
(72)
|
(78)
|
(84)
|
(87)
|
(90)
|
(92)
|
(97)
|
(100)
|
(106)
|
(110)
|
(113)
|
(123)
|
(130)
|
(134)
|
(143)
|
(151)
|
(164)
|
(179)
|
(189)
|
(1 230)
|
(1 264)
|
(1 283)
|
(1 284)
|
(266)
|
(256)
|
(253)
|
(267)
|
(274)
|
(284)
|
(297)
|
(541)
|
(331)
|
(340)
|
(349)
|
|
Operating Income |
1 842
N/A
|
1 853
+1%
|
1 803
-3%
|
1 906
+6%
|
2 029
+6%
|
1 992
-2%
|
2 085
+5%
|
2 077
0%
|
2 049
-1%
|
1 994
-3%
|
1 755
-12%
|
1 584
-10%
|
1 610
+2%
|
1 867
+16%
|
2 145
+15%
|
2 140
0%
|
2 293
+7%
|
2 563
+12%
|
2 887
+13%
|
3 771
+31%
|
3 330
-12%
|
3 998
+20%
|
4 367
+9%
|
4 252
-3%
|
5 350
+26%
|
4 658
-13%
|
5 692
+22%
|
6 614
+16%
|
7 390
+12%
|
8 391
+14%
|
7 122
-15%
|
5 335
-25%
|
4 429
-17%
|
2 949
-33%
|
1 545
-48%
|
1 558
+1%
|
1 390
-11%
|
1 339
-4%
|
2 413
+80%
|
3 687
+53%
|
5 172
+40%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(118)
|
(114)
|
(114)
|
(115)
|
(117)
|
(124)
|
(129)
|
(133)
|
(136)
|
(138)
|
(137)
|
(137)
|
(141)
|
(143)
|
(152)
|
(154)
|
(153)
|
(153)
|
(152)
|
(157)
|
(167)
|
(177)
|
(182)
|
(188)
|
(190)
|
(190)
|
(199)
|
(207)
|
(217)
|
(224)
|
(224)
|
(223)
|
(219)
|
(217)
|
(223)
|
(232)
|
(244)
|
(253)
|
(255)
|
(262)
|
(268)
|
|
Non-Reccuring Items |
(4)
|
0
|
0
|
(5)
|
(5)
|
0
|
0
|
(1)
|
(1)
|
0
|
1
|
2
|
2
|
2
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(225)
|
(225)
|
(225)
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
1 720
N/A
|
1 739
+1%
|
1 690
-3%
|
1 787
+6%
|
1 907
+7%
|
1 868
-2%
|
1 956
+5%
|
1 943
-1%
|
1 912
-2%
|
1 855
-3%
|
1 617
-13%
|
1 447
-11%
|
1 471
+2%
|
1 726
+17%
|
1 994
+16%
|
1 986
0%
|
2 139
+8%
|
2 408
+13%
|
2 733
+13%
|
3 613
+32%
|
3 164
-12%
|
3 821
+21%
|
4 185
+10%
|
4 064
-3%
|
5 160
+27%
|
4 468
-13%
|
5 493
+23%
|
6 407
+17%
|
7 173
+12%
|
8 167
+14%
|
6 897
-16%
|
5 112
-26%
|
4 210
-18%
|
2 732
-35%
|
1 097
-60%
|
1 101
+0%
|
922
-16%
|
1 086
+18%
|
2 158
+99%
|
3 426
+59%
|
4 904
+43%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(556)
|
(562)
|
(544)
|
(577)
|
(626)
|
(614)
|
(627)
|
(624)
|
(611)
|
(593)
|
(528)
|
(438)
|
(414)
|
(495)
|
(585)
|
(569)
|
(640)
|
(611)
|
(608)
|
(771)
|
(543)
|
(846)
|
(932)
|
(899)
|
(1 180)
|
(872)
|
(1 085)
|
(1 311)
|
(1 469)
|
(1 681)
|
(1 412)
|
(1 040)
|
(859)
|
(548)
|
(245)
|
(243)
|
(201)
|
(231)
|
(414)
|
(685)
|
(1 001)
|
|
Income from Continuing Operations |
1 166
|
1 178
|
1 146
|
1 210
|
1 281
|
1 255
|
1 331
|
1 322
|
1 301
|
1 265
|
1 091
|
1 010
|
1 057
|
1 229
|
1 407
|
1 416
|
1 499
|
1 799
|
2 127
|
2 842
|
2 621
|
2 974
|
3 252
|
3 166
|
3 980
|
3 597
|
4 408
|
5 095
|
5 705
|
6 485
|
5 485
|
4 073
|
3 351
|
2 185
|
852
|
857
|
722
|
856
|
1 744
|
2 741
|
3 902
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(13)
|
(33)
|
(34)
|
(33)
|
(32)
|
(26)
|
(32)
|
(33)
|
(17)
|
(6)
|
(12)
|
(4)
|
(15)
|
(6)
|
2
|
(1)
|
(1)
|
(10)
|
(6)
|
(6)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
1 166
N/A
|
1 178
+1%
|
1 146
-3%
|
1 210
+6%
|
1 281
+6%
|
1 255
-2%
|
1 325
+6%
|
1 307
-1%
|
1 268
-3%
|
1 229
-3%
|
1 057
-14%
|
978
-7%
|
1 031
+5%
|
1 197
+16%
|
1 374
+15%
|
1 399
+2%
|
1 592
+14%
|
1 885
+18%
|
2 215
+18%
|
2 913
+32%
|
2 594
-11%
|
2 950
+14%
|
3 225
+9%
|
3 138
-3%
|
3 943
+26%
|
3 564
-10%
|
4 375
+23%
|
5 064
+16%
|
5 678
+12%
|
6 459
+14%
|
5 458
-15%
|
4 046
-26%
|
3 324
-18%
|
2 158
-35%
|
825
-62%
|
831
+1%
|
695
-16%
|
828
+19%
|
1 714
+107%
|
2 707
+58%
|
3 865
+43%
|
|
EPS (Diluted) |
1.94
N/A
|
1.97
+2%
|
1.92
-3%
|
2.03
+6%
|
2.15
+6%
|
2.12
-1%
|
2.25
+6%
|
2.22
-1%
|
2.15
-3%
|
2.09
-3%
|
1.8
-14%
|
1.67
-7%
|
1.76
+5%
|
2.06
+17%
|
2.36
+15%
|
2.4
+2%
|
2.71
+13%
|
3.21
+18%
|
3.77
+17%
|
4.96
+32%
|
4.42
-11%
|
5.03
+14%
|
5.5
+9%
|
5.35
-3%
|
6.72
+26%
|
6.07
-10%
|
7.45
+23%
|
8.62
+16%
|
9.66
+12%
|
11
+14%
|
9.3
-15%
|
6.9
-26%
|
5.66
-18%
|
3.68
-35%
|
1.4
-62%
|
1.41
+1%
|
1.18
-16%
|
1.41
+19%
|
2.92
+107%
|
4.59
+57%
|
6.58
+43%
|