PLDT Inc
NYSE:PHI

Watchlist Manager
PLDT Inc Logo
PLDT Inc
NYSE:PHI
Watchlist
Price: 21.68 USD 1.36% Market Closed
Market Cap: 4.7B USD

Intrinsic Value

The intrinsic value of one PHI stock under the Base Case scenario is 41.26 USD. Compared to the current market price of 21.68 USD, PLDT Inc is Undervalued by 47%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PHI Intrinsic Value
41.26 USD
Undervaluation 47%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
PLDT Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about PHI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is PHI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for PLDT Inc.

Explain Valuation
Compare PHI to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Contacts
Loading...
How do you feel about TEL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
PLDT Inc

Current Assets 61.9B
Cash & Short-Term Investments 10.4B
Receivables 31.4B
Other Current Assets 20.2B
Non-Current Assets 567.6B
Long-Term Investments 63B
PP&E 371B
Intangibles 64.3B
Other Non-Current Assets 69.3B
Current Liabilities 163.4B
Accounts Payable 55B
Accrued Liabilities 65.5B
Other Current Liabilities 42.9B
Non-Current Liabilities 345.8B
Long-Term Debt 332.2B
Other Non-Current Liabilities 13.6B
Efficiency

Free Cash Flow Analysis
PLDT Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
PLDT Inc

Revenue
219.2B PHP
Cost of Revenue
-29.5B PHP
Gross Profit
189.7B PHP
Operating Expenses
-137.6B PHP
Operating Income
52B PHP
Other Expenses
-22.8B PHP
Net Income
29.2B PHP
Fundamental Scores

PHI Profitability Score
Profitability Due Diligence

PLDT Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Positive 3Y Average ROE
Exceptional ROE
Strong 3Y Average Gross Margin
56/100
Profitability
Score

PLDT Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

PHI Solvency Score
Solvency Due Diligence

PLDT Inc's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High D/E
Short-Term Solvency
Positive Net Debt
20/100
Solvency
Score

PLDT Inc's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PHI Price Targets Summary
PLDT Inc

Wall Street analysts forecast PHI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PHI is 28.09 USD with a low forecast of 20.43 USD and a high forecast of 35.39 USD.

Lowest
Price Target
20.43 USD
6% Downside
Average
Price Target
28.09 USD
30% Upside
Highest
Price Target
35.39 USD
63% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TEL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one PHI stock?

The intrinsic value of one PHI stock under the Base Case scenario is 41.26 USD.

Is PHI stock undervalued or overvalued?

Compared to the current market price of 21.68 USD, PLDT Inc is Undervalued by 47%.

Back to Top