PLDT Inc
NYSE:PHI

Watchlist Manager
PLDT Inc Logo
PLDT Inc
NYSE:PHI
Watchlist
Price: 23.04 USD -0.04% Market Closed
Market Cap: 5B USD

Intrinsic Value

The intrinsic value of one PHI stock under the Base Case scenario is 44.18 USD. Compared to the current market price of 23.04 USD, PLDT Inc is Undervalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PHI Intrinsic Value
44.18 USD
Undervaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
PLDT Inc

What is Valuation History?
Compare PHI to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Contacts
Loading...
How do you feel about TEL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about PLDT Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
PLDT Inc

Current Assets 64.1B
Cash & Short-Term Investments 11.6B
Receivables 32.5B
Other Current Assets 20B
Non-Current Assets 565.5B
Long-Term Investments 63B
PP&E 367.4B
Intangibles 64.4B
Other Non-Current Assets 70.7B
Efficiency

Free Cash Flow Analysis
PLDT Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
PLDT Inc

Revenue
218.8B PHP
Cost of Revenue
-29.6B PHP
Gross Profit
189.2B PHP
Operating Expenses
-134.8B PHP
Operating Income
54.4B PHP
Other Expenses
-22.4B PHP
Net Income
32B PHP
Fundamental Scores

PHI Profitability Score
Profitability Due Diligence

PLDT Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Exceptional ROE
Positive 3Y Average ROE
Strong 3Y Average Gross Margin
57/100
Profitability
Score

PLDT Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

PHI Solvency Score
Solvency Due Diligence

PLDT Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High D/E
Short-Term Solvency
Positive Net Debt
21/100
Solvency
Score

PLDT Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PHI Price Targets Summary
PLDT Inc

Wall Street analysts forecast PHI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PHI is 30.1 USD with a low forecast of 24.76 USD and a high forecast of 38.06 USD.

Lowest
Price Target
24.76 USD
7% Upside
Average
Price Target
30.1 USD
31% Upside
Highest
Price Target
38.06 USD
65% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TEL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one PHI stock?

The intrinsic value of one PHI stock under the Base Case scenario is 44.18 USD.

Is PHI stock undervalued or overvalued?

Compared to the current market price of 23.04 USD, PLDT Inc is Undervalued by 48%.

Back to Top