PLDT Inc
NYSE:PHI

Watchlist Manager
PLDT Inc Logo
PLDT Inc
NYSE:PHI
Watchlist
Price: 21.39 USD 0.33% Market Closed
Market Cap: 4.6B USD

Relative Value

The Relative Value of one PHI stock under the Base Case scenario is hidden USD. Compared to the current market price of 21.39 USD, PLDT Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PHI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
49
Median 3Y
1.3
Median 5Y
1.3
Industry
1.5
Forward
1.2
vs History
63
vs Industry
44
Median 3Y
10.5
Median 5Y
10.3
Industry
16.6
Forward
7.9
vs History
63
vs Industry
58
Median 3Y
3.2
Median 5Y
3.2
Industry
6.5
vs History
41
vs Industry
10
Median 3Y
12.4
Median 5Y
10.4
Industry
15.6
vs History
65
vs Industry
33
Median 3Y
2.4
Median 5Y
2.4
Industry
2.1
vs History
25
vs Industry
32
Median 3Y
2.6
Median 5Y
2.6
Industry
2.1
Forward
2.7
vs History
15
vs Industry
57
Median 3Y
3
Median 5Y
3
Industry
4.1
vs History
28
vs Industry
50
Median 3Y
5.2
Median 5Y
5.1
Industry
8.1
Forward
5.3
vs History
58
vs Industry
33
Median 3Y
13.2
Median 5Y
12.4
Industry
13
Forward
10.3
vs History
28
vs Industry
47
Median 3Y
6.5
Median 5Y
6.2
Industry
8.6
vs History
42
vs Industry
24
Median 3Y
33.1
Median 5Y
22.1
Industry
15.6
vs History
41
vs Industry
45
Median 3Y
1
Median 5Y
1
Industry
1.2

Multiples Across Competitors

PHI Competitors Multiples
PLDT Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
PLDT Inc
NYSE:PHI
272.2B USD 1.2 9.3 5.3 11.4
ZA
MTN Group Ltd
JSE:MTN
301.1B Zac 0 0 0 0
ZA
Vodacom Group Ltd
JSE:VOD
267.2B Zac 0 0 0 0
US
T-Mobile US Inc
NASDAQ:TMUS
221.1B USD 2.6 18.6 9.3 15.4
CN
China Mobile Ltd
SSE:600941
1.4T CNY 1.3 9.6 9.5 9.5
JP
SoftBank Group Corp
TSE:9984
25T JPY 3.4 14.4 23.1 50.8
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
12.1T INR 6.2 31.4 12.1 22.3
JP
KDDI Corp
TSE:9433
10.8T JPY 1.8 15.9 7.1 11.6
JP
SoftBank Corp
TSE:9434
10.3T JPY 1.5 18.9 8.5 15.1
MX
America Movil SAB de CV
BMV:AMXB
1.1T MXN 1.2 16.6 4.5 8.8
UK
Vodafone Group PLC
LSE:VOD
24.4B GBP 0.7 -6.3 174.5 621.6
P/S Multiple
Revenue Growth P/S to Growth
PH
PLDT Inc
NYSE:PHI
Average P/S: 2.2
1.2
3%
0.4
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
15%
N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
9%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
2.6
7%
0.4
CN
China Mobile Ltd
SSE:600941
1.3
3%
0.4
JP
SoftBank Group Corp
TSE:9984
3.4
6%
0.6
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
6.2
16%
0.4
JP
KDDI Corp
TSE:9433
1.8
4%
0.5
JP
SoftBank Corp
TSE:9434
1.5
5%
0.3
MX
America Movil SAB de CV
BMV:AMXB
1.2
6%
0.2
UK
Vodafone Group PLC
LSE:VOD
0.7
5%
0.1
P/E Multiple
Earnings Growth PEG
PH
PLDT Inc
NYSE:PHI
Average P/E: 16.9
9.3
5%
1.9
ZA
M
MTN Group Ltd
JSE:MTN
Not Available N/A N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
19%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
18.6
15%
1.2
CN
China Mobile Ltd
SSE:600941
9.6
5%
1.9
JP
SoftBank Group Corp
TSE:9984
14.4
-16%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
31.4
17%
1.8
JP
KDDI Corp
TSE:9433
15.9
11%
1.4
JP
SoftBank Corp
TSE:9434
18.9
8%
2.4
MX
America Movil SAB de CV
BMV:AMXB
16.6
-34%
N/A
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -6.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PH
PLDT Inc
NYSE:PHI
Average EV/EBITDA: 28.2
5.3
3%
1.8
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
23%
N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
11%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
9.3
10%
0.9
CN
China Mobile Ltd
SSE:600941
9.5
33%
0.3
JP
SoftBank Group Corp
TSE:9984
23.1
20%
1.2
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
12.1
18%
0.7
JP
KDDI Corp
TSE:9433
7.1
4%
1.8
JP
SoftBank Corp
TSE:9434
8.5
5%
1.7
MX
America Movil SAB de CV
BMV:AMXB
4.5
7%
0.6
UK
Vodafone Group PLC
LSE:VOD
174.5
-6%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PH
PLDT Inc
NYSE:PHI
Average EV/EBIT: 85.2
11.4
8%
1.4
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
37%
N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
15%
N/A
US
T-Mobile US Inc
NASDAQ:TMUS
15.4
12%
1.3
CN
China Mobile Ltd
SSE:600941
9.5
6%
1.6
JP
SoftBank Group Corp
TSE:9984
50.8
18%
2.8
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
22.3
27%
0.8
JP
KDDI Corp
TSE:9433
11.6
N/A N/A
JP
SoftBank Corp
TSE:9434
15.1
N/A N/A
MX
America Movil SAB de CV
BMV:AMXB
8.8
9%
1
UK
Vodafone Group PLC
LSE:VOD
621.6
1%
621.6