First Time Loading...

Pinterest Inc
NYSE:PINS

Watchlist Manager
Pinterest Inc Logo
Pinterest Inc
NYSE:PINS
Watchlist
Price: 39.875 USD 19.21%
Updated: May 1, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

613m
+48%
Operating Cash Flow
Growth Rates:
1 Year
+31%
3 Years
+2 028%
5 Years
-
7 Years
-
10 Years
-
-37m
+70%
Investing Cash Flow
Growth Rates:
1 Year
+71%
3 Years
+22%
5 Years
-
7 Years
-
10 Years
-
-826.8m
-4%
Financing Cash Flow
Growth Rates:
1 Year
-455%
3 Years
-
5 Years
-37 480%
7 Years
-
10 Years
-

Cash Flow Statement
Pinterest Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Operating Cash Flow
Net Income
(221)
(107)
(63)
(52)
(1 173)
(1 279)
(1 361)
(1 461)
(402)
(372)
(128)
(9)
161
350
316
333
220
61
(96)
(299)
(291)
(219)
(36)
Depreciation & Amortization
26
19
21
22
23
25
28
34
36
38
37
32
30
28
28
28
30
34
47
46
41
36
22
Stock-Based Compensation
0
0
15
16
1 150
1 280
1 378
1 458
386
347
321
319
358
362
415
409
426
466
497
567
619
655
648
Other Non-Cash Items
40
19
16
10
1 138
1 265
1 374
1 458
388
354
332
350
395
396
470
445
464
502
483
662
706
745
754
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19
Change in Working Capital
23
14
(34)
(21)
(36)
(39)
(40)
(6)
16
(82)
(212)
(131)
(203)
(132)
(61)
(110)
(4)
26
36
31
(74)
(149)
(127)
Cash from Operating Activities
(132)
N/A
(54)
+59%
(60)
-12%
(41)
+32%
(48)
-18%
(28)
+42%
1
N/A
25
+3 457%
38
+52%
(62)
N/A
29
N/A
242
+741%
383
+58%
642
+67%
753
+17%
696
-8%
711
+2%
623
-12%
469
-25%
439
-6%
382
-13%
413
+8%
613
+48%
Investing Cash Flow
Capital Expenditures
(55)
(35)
(22)
(18)
(21)
(25)
(34)
(37)
(33)
(27)
(17)
(12)
(10)
(9)
(9)
(15)
(26)
(32)
(29)
(24)
(12)
(5)
(8)
Other Items
66
97
136
41
122
(133)
(553)
(488)
(393)
(305)
(30)
(129)
(301)
(86)
(17)
73
(29)
(60)
(99)
(139)
(59)
(120)
(29)
Cash from Investing Activities
11
N/A
62
+455%
114
+85%
23
-80%
101
+333%
(158)
N/A
(587)
-272%
(525)
+11%
(426)
+19%
(332)
+22%
(48)
+86%
(141)
-195%
(310)
-121%
(95)
+69%
(26)
+73%
59
N/A
(55)
N/A
(92)
-68%
(128)
-40%
(163)
-27%
(71)
+57%
(125)
-76%
(37)
+70%
Financing Cash Flow
Net Issuance of Common Stock
151
1
1
0
1 574
1 574
1 615
1 591
17
49
78
111
117
90
24
16
(25)
(89)
(149)
(309)
(775)
(795)
(827)
Other
0
0
(3)
(6)
(316)
(439)
(486)
(483)
(174)
(52)
(59)
0
0
(59)
(2)
0
0
0
0
0
0
0
0
Cash from Financing Activities
151
N/A
1
-100%
(2)
N/A
(6)
-164%
1 258
N/A
1 135
-10%
1 128
-1%
1 108
-2%
(157)
N/A
(3)
+98%
20
N/A
53
+168%
59
+11%
31
-47%
22
-29%
14
-37%
(27)
N/A
(89)
-236%
(149)
-67%
(309)
-107%
(775)
-151%
(795)
-3%
(827)
-4%
Change in Cash
Effect of Foreign Exchange Rates
0
0
(0)
(0)
(0)
(0)
0
(0)
(0)
0
0
0
0
(0)
(1)
(0)
(3)
(4)
(1)
(1)
2
3
2
Net Change in Cash
31
N/A
8
-73%
51
+526%
(24)
N/A
1 311
N/A
949
-28%
543
-43%
608
+12%
(545)
N/A
(398)
+27%
1
N/A
154
+13 927%
132
-15%
578
+338%
748
+30%
768
+3%
627
-18%
438
-30%
191
-56%
(33)
N/A
(462)
-1 293%
(504)
-9%
(249)
+51%
Free Cash Flow
Free Cash Flow
(187)
N/A
(89)
+52%
(83)
+7%
(59)
+29%
(69)
-17%
(53)
+23%
(33)
+37%
(12)
+63%
5
N/A
(90)
N/A
11
N/A
230
+1 921%
374
+62%
633
+69%
744
+18%
681
-8%
686
+1%
591
-14%
440
-26%
415
-6%
370
-11%
408
+10%
605
+48%

See Also

Summary
PINS intrinsic value, competitors valuation, and company profile.
DCF Valuation
PINS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PINS stock valuation using valuation multiples.
Wall Street Estimates
PINS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PINS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.