Philip Morris International Inc banner

DCF Value

The DCF Value for Philip Morris International Inc (PM) under the Base Case is 152.329 USD. Compared with the current market price of 203.325 USD, the stock appears Overvalued by 25% .

Key assumptions
PM DCF Value
Base Case
$152.329
Overvaluation 25%
DCF Value
Price $203.325
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time