First Time Loading...

Philip Morris International Inc
NYSE:PM

Watchlist Manager
Philip Morris International Inc Logo
Philip Morris International Inc
NYSE:PM
Watchlist
Price: 95.02 USD -1.11% Market Closed
Updated: Apr 29, 2024
Section:
 

Relative Value

The Relative Value of one PM stock under the Base Case scenario is 110.68 USD. Compared to the current market price of 95.02 USD, Philip Morris International Inc is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PM Relative Value
Base Case
110.68 USD
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.1
P/S
P/S
Price to Sales
4.1
vs History
49
vs Industry
11
Median 3Y
4.5
Median 5Y
4.1
Industry
1.7
Forward
3.9
More Details
18.6
P/E
P/E
Price to Earnings
18.6
vs History
4
vs Industry
15
Median 3Y
16.5
Median 5Y
15.5
Industry
12.3
Forward
14.4
More Details
16
P/OCF
P/OCF
Price to OCF
16
vs History
9
vs Industry
16
Median 3Y
13.6
Median 5Y
12
Industry
9.5
More Details
14
P/FCFE
P/FCFE
Price to FCFE
14
vs History
33
vs Industry
30
Median 3Y
12.9
Median 5Y
13.3
Industry
13.2
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
-14.6
Median 5Y
-12.8
Industry
1.7
More Details
5.2
EV/S
EV/S
Enterprise Value to Sales
5.2
vs History
36
vs Industry
9
Median 3Y
5.4
Median 5Y
5.1
Industry
1.6
Forward
4.9
More Details
8.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.2
vs History
26
vs Industry
16
Median 3Y
8.1
Median 5Y
7.6
Industry
4.5
More Details
12.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.5
vs History
25
vs Industry
11
Median 3Y
12.1
Median 5Y
11.5
Industry
7.8
Forward
11.8
More Details
13.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.7
vs History
25
vs Industry
11
Median 3Y
13.1
Median 5Y
12.5
Industry
8.5
Forward
12.7
More Details
20.5
EV/OCF
EV/OCF
Enterprise Value to OCF
20.5
vs History
12
vs Industry
13
Median 3Y
16.1
Median 5Y
14
Industry
10.4
More Details
23.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
23.9
vs History
12
vs Industry
13
Median 3Y
17.3
Median 5Y
15.5
Industry
12.1
More Details
3.1
EV/IC
EV/IC
Enterprise Value to IC
3.1
vs History
96
vs Industry
26
Median 3Y
4.4
Median 5Y
3.8
Industry
2
More Details

Multiples Across Competitors

PM Competitors Multiples
Philip Morris International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Philip Morris International Inc
NYSE:PM
147.7B USD 4.1 18.6 12.5 13.7
US
Altria Group Inc
NYSE:MO
76.5B USD 3.1 9.4 8 8.2
IN
ITC Ltd
NSE:ITC
5.5T INR 7.1 26.6 20.1 21.6
UK
British American Tobacco PLC
LSE:BATS
52.8B GBP 1.9 -3.7 2 6.6
JP
Japan Tobacco Inc
TSE:2914
7.4T JPY 2.6 15.4 8.8 11.2
UK
Imperial Brands PLC
LSE:IMB
15.9B GBP 0.5 6.8 5.6 6.6
SE
Swedish Match AB
OTC:SWMAF
15.3B USD 8 26.3 20.5 20.5
KR
KT&G Corp
KRX:033780
10.1T KRW 1.7 11.2 6.4 7.7
ID
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
97.7T IDR 0.8 12.1 10.6 10.6
CN
Smoore International Holdings Ltd
HKEX:6969
42.5B HKD 3.5 23.9 12.1 12.1
CN
RLX Technology Inc
NYSE:RLX
2.9B USD 13.3 39.6 -26.3 -26.3

See Also

Summary
PM intrinsic value, competitors valuation, and company profile.
DCF Valuation
PM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PM stock valuation using valuation multiples.
Wall Street Estimates
PM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.