First Time Loading...

Philip Morris International Inc
NYSE:PM

Watchlist Manager
Philip Morris International Inc Logo
Philip Morris International Inc
NYSE:PM
Watchlist
Price: 100.8 USD 0.23% Market Closed
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

65.3B
+0%
Assets
Growth Rates:
1 Year
+5%
3 Years
+64%
5 Years
+72%
7 Years
+78%
10 Years
+81%
75.6B
-1%
Liabilities
Growth Rates:
1 Year
+7%
3 Years
+47%
5 Years
+51%
7 Years
+54%
10 Years
+69%
-10.3B
+8%
Equity
Growth Rates:
1 Year
-16%
3 Years
+11%
5 Years
+14%
7 Years
+17%
10 Years
-20%

Balance Sheet Decomposition
Philip Morris International Inc

65.3B
Assets
75.6B
Liabilities
65.3B
Assets
75.6B
Liabilities
Current Assets 20.9B
Cash & Short-Term Investments 4B
Receivables 5.1B
Other Current Assets 11.9B
Non-Current Assets 44.4B
Long-Term Investments 4.9B
PP&E 7.2B
Intangibles 25.9B
Other Non-Current Assets 6.4B
Current Liabilities 22.2B
Accounts Payable 3.6B
Accrued Liabilities 10B
Short-Term Debt 279m
Other Current Liabilities 8.3B
Non-Current Liabilities 53.5B
Long-Term Debt 44.7B
Other Non-Current Liabilities 8.8B

Balance Sheet
Philip Morris International Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
1 682
3 417
4 239
8 447
6 593
6 861
7 280
4 496
3 207
3 060
Cash Equivalents
1 682
3 417
4 239
8 447
6 593
6 861
7 280
4 496
3 207
3 060
Total Receivables
4 004
2 778
3 499
3 738
3 564
3 717
3 761
3 940
4 756
4 391
Accounts Receivables
4 004
2 778
3 499
3 194
2 950
3 080
2 905
3 123
3 850
3 461
Other Receivables
0
0
0
544
614
637
856
817
906
930
Inventory
8 592
8 473
9 017
8 806
8 804
9 235
9 591
8 720
9 886
10 774
Other Current Assets
1 206
1 136
853
603
481
701
860
561
1 770
1 530
Total Current Assets
15 484
15 804
17 608
21 594
19 442
20 514
21 492
17 717
19 619
19 755
PP&E Net
6 071
5 721
6 064
7 271
7 201
7 397
7 062
6 694
7 304
8 147
PP&E Gross
6 071
5 721
6 064
7 271
7 201
7 397
7 062
6 694
7 304
8 147
Accumulated Depreciation
6 688
6 046
6 296
7 295
7 356
7 815
8 544
8 564
8 733
9 564
Intangible Assets
2 985
2 623
2 470
2 432
2 278
2 113
2 019
2 818
6 732
9 864
Goodwill
8 388
7 415
7 324
7 666
7 189
5 858
5 964
6 680
19 655
16 779
Long-Term Investments
1 083
890
1 011
1 074
1 269
4 635
4 798
4 463
4 431
4 929
Other Long-Term Assets
1 176
1 503
2 374
2 931
2 422
2 358
3 480
2 918
3 940
5 830
Other Assets
8 388
7 415
7 324
7 666
7 189
5 858
5 964
6 680
19 655
16 779
Total Assets
35 187
N/A
33 956
-3%
36 851
+9%
42 968
+17%
39 801
-7%
42 875
+8%
44 815
+5%
41 290
-8%
61 681
+49%
65 304
+6%
Liabilities
Accounts Payable
1 242
1 289
1 666
2 242
2 068
2 299
2 780
3 331
4 076
4 143
Accrued Liabilities
8 423
8 047
9 005
8 000
7 887
9 425
10 496
9 918
11 982
12 375
Short-Term Debt
1 208
825
643
499
730
338
244
225
5 637
1 968
Current Portion of Long-Term Debt
1 318
2 405
2 573
2 506
4 054
4 051
3 124
2 798
2 611
4 698
Other Current Liabilities
2 921
2 820
2 580
2 715
2 452
2 720
2 971
2 983
3 030
3 199
Total Current Liabilities
15 112
15 386
16 467
15 962
17 191
18 833
19 615
19 255
27 336
26 383
Long-Term Debt
26 929
25 250
25 851
31 334
26 975
26 656
28 168
24 783
34 875
41 243
Deferred Income Tax
1 549
1 543
1 897
799
898
908
684
726
1 956
2 335
Minority Interest
1 426
1 768
1 788
1 856
1 720
1 978
1 936
1 898
2 646
1 779
Other Liabilities
2 800
3 253
3 536
5 103
5 476
6 077
6 979
4 734
3 825
4 789
Total Liabilities
47 816
N/A
47 200
-1%
49 539
+5%
55 054
+11%
52 260
-5%
54 452
+4%
57 382
+5%
51 396
-10%
70 638
+37%
76 529
+8%
Equity
Common Stock
0
0
0
0
0
0
0
0
0
0
Retained Earnings
29 249
29 842
30 397
29 859
31 014
30 987
31 638
33 082
34 289
34 090
Additional Paid In Capital
710
1 929
1 964
1 972
1 939
2 019
2 105
2 225
2 230
2 285
Treasury Stock
35 762
35 613
35 490
35 382
35 301
35 220
35 129
35 836
35 917
35 785
Other Equity
6 826
9 402
9 559
8 535
10 111
9 363
11 181
9 577
9 559
11 815
Total Equity
12 629
N/A
13 244
-5%
12 688
+4%
12 086
+5%
12 459
-3%
11 577
+7%
12 567
-9%
10 106
+20%
8 957
+11%
11 225
-25%
Total Liabilities & Equity
35 187
N/A
33 956
-3%
36 851
+9%
42 968
+17%
39 801
-7%
42 875
+8%
44 815
+5%
41 290
-8%
61 681
+49%
65 304
+6%
Shares Outstanding
Common Shares Outstanding
1 547
1 549
1 551
1 553
1 555
1 556
1 557
1 550
1 550
1 552

See Also

Summary
PM intrinsic value, competitors valuation, and company profile.
DCF Valuation
PM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PM stock valuation using valuation multiples.
Wall Street Estimates
PM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.