Pentair PLC
NYSE:PNR

Watchlist Manager
Pentair PLC Logo
Pentair PLC
NYSE:PNR
Watchlist
Price: 105.605 USD -0.27% Market Closed
Market Cap: 17.3B USD

Relative Value

The Relative Value of one PNR stock under the Base Case scenario is hidden USD. Compared to the current market price of 105.605 USD, Pentair PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PNR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
21
Median 3Y
3.3
Median 5Y
3.1
Industry
1.8
Forward
4.1
vs History
14
vs Industry
31
Median 3Y
22.2
Median 5Y
22.2
Industry
22.9
Forward
21.3
vs History
28
vs Industry
29
Median 3Y
20.4
Median 5Y
19.1
Industry
15.5
vs History
63
vs Industry
10
Median 3Y
36
Median 5Y
30
Industry
21.9
vs History
26
vs Industry
17
Median 3Y
4
Median 5Y
4
Industry
2.1
vs History
7
vs Industry
18
Median 3Y
3.8
Median 5Y
3.4
Industry
1.9
Forward
4.5
vs History
7
vs Industry
28
Median 3Y
9.8
Median 5Y
9.4
Industry
6.8
vs History
15
vs Industry
29
Median 3Y
16.2
Median 5Y
16.3
Industry
13.3
Forward
16.8
vs History
17
vs Industry
32
Median 3Y
18.8
Median 5Y
18.9
Industry
17.6
Forward
18.1
vs History
41
vs Industry
26
Median 3Y
22.8
Median 5Y
21.4
Industry
15.7
vs History
47
vs Industry
23
Median 3Y
25.5
Median 5Y
23.9
Industry
19.6
vs History
20
vs Industry
21
Median 3Y
2.4
Median 5Y
2.4
Industry
1.5

Multiples Across Competitors

PNR Competitors Multiples
Pentair PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Pentair PLC
NYSE:PNR
17.3B USD 4.2 26.5 18 20.5
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
112B USD 5.6 30.7 23 27.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14T JPY 2.7 55.5 24.6 34.2
SE
Atlas Copco AB
STO:ATCO A
809.3B SEK 4.7 29.3 18.7 23.6
US
Illinois Tool Works Inc
NYSE:ITW
75B USD 4.7 24.7 18.2 20
US
Barnes Group Inc
NYSE:B
72.8B USD 5 20.3 8.7 11.1
SE
Sandvik AB
STO:SAND
367.8B SEK 3.1 24.9 14.2 19.4
CH
Schindler Holding AG
SIX:SCHP
30.7B CHF 2.8 31.1 17.9 22.4
JP
Fanuc Corp
TSE:6954
5.9T JPY 7.2 37.4 24.4 31.1
FI
Kone Oyj
OMXH:KNEBV
30.9B EUR 2.7 32.4 18.8 23.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Pentair PLC
NYSE:PNR
Average EV/EBITDA: 15 637
18
9%
2
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23
11%
2.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
24.6
18%
1.4
SE
Atlas Copco AB
STO:ATCO A
18.7
3%
6.2
US
Illinois Tool Works Inc
NYSE:ITW
18.2
4%
4.6
US
Barnes Group Inc
NYSE:B
8.7
33%
0.3
SE
Sandvik AB
STO:SAND
14.2
5%
2.8
CH
Schindler Holding AG
SIX:SCHP
17.9
8%
2.2
JP
Fanuc Corp
TSE:6954
24.4
10%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
18.8
9%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Pentair PLC
NYSE:PNR
Average EV/EBIT: 19 127.5
20.5
10%
2
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.9
15%
1.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
34.2
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
23.6
3%
7.9
US
Illinois Tool Works Inc
NYSE:ITW
20
4%
5
US
Barnes Group Inc
NYSE:B
11.1
43%
0.3
SE
Sandvik AB
STO:SAND
19.4
8%
2.4
CH
Schindler Holding AG
SIX:SCHP
22.4
10%
2.2
JP
Fanuc Corp
TSE:6954
31.1
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
23.4
10%
2.3