Pinstripes Holdings Inc
NYSE:PNST

Watchlist Manager
Pinstripes Holdings Inc Logo
Pinstripes Holdings Inc
NYSE:PNST
Watchlist
Price: 0.0425 USD Market Closed
Market Cap: 210k USD

Income Statement

Earnings Waterfall
Pinstripes Holdings Inc

Revenue
128.8m USD
Cost of Revenue
-22.2m USD
Gross Profit
106.5m USD
Operating Expenses
-135.3m USD
Operating Income
-28.7m USD
Other Expenses
-7.4m USD
Net Income
-36.1m USD

Income Statement
Pinstripes Holdings Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2022 Dec-2022 Mar-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024 Jan-2025
Revenue
Interest Expense
0
0
2
2
4
6
12
15
18
21
Revenue
0
N/A
0
N/A
111
N/A
26
-77%
50
+96%
83
+64%
119
+44%
124
+4%
125
+2%
129
+3%
Gross Profit
Cost of Revenue
0
0
(19)
(4)
(9)
(14)
(20)
(21)
(22)
(22)
Gross Profit
0
N/A
0
N/A
92
N/A
21
-77%
42
+96%
69
+65%
98
+43%
102
+4%
104
+1%
107
+3%
Operating Income
Operating Expenses
(1)
(2)
(104)
(23)
(50)
(80)
(120)
(131)
(133)
(135)
Selling, General & Administrative
(1)
(1)
(73)
(16)
(32)
(49)
(86)
(76)
(77)
(77)
Depreciation & Amortization
0
0
(8)
(2)
(3)
(5)
(8)
(9)
(10)
(11)
Other Operating Expenses
(1)
(1)
(23)
(5)
(15)
(25)
(26)
(45)
(46)
(48)
Operating Income
(1)
N/A
(2)
-19%
(11)
-643%
(2)
+86%
(9)
-437%
(11)
-33%
(22)
-91%
(29)
-31%
(29)
-2%
(29)
+2%
Pre-Tax Income
Interest Income Expense
2
4
(2)
4
3
16
15
15
13
(7)
Non-Reccuring Items
(0)
(0)
6
(0)
(0)
(0)
0
0
0
(1)
Total Other Income
13
14
(0)
2
0
0
0
0
0
0
Pre-Tax Income
13
N/A
17
+23%
(7)
N/A
4
N/A
(5)
N/A
4
N/A
(7)
N/A
(14)
-103%
(16)
-14%
(36)
-131%
Net Income
Tax Provision
(0)
(1)
(0)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
Income from Continuing Operations
13
16
(8)
3
(6)
3
(7)
(14)
(16)
(36)
Net Income (Common)
13
N/A
16
+20%
(8)
N/A
2
N/A
(8)
N/A
1
N/A
(9)
N/A
(14)
-59%
(16)
-11%
(36)
-124%
EPS (Diluted)
0.41
N/A
0.53
+29%
-0.19
N/A
0.03
N/A
-0.2
N/A
0.03
N/A
-0.23
N/A
-0.34
-48%
-0.37
-9%
-0.82
-122%