Pinstripes Holdings Inc
NYSE:PNST
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Pinstripes Holdings Inc
NYSE:PNST
|
US |
|
V
|
Valiant Organics Ltd
BSE:540145
|
IN |
|
C
|
Chongqing Chuanyi Automation Co Ltd
SSE:603100
|
CN |
|
Dish TV India Ltd
NSE:DISHTV
|
IN |
|
Royal Mail PLC
LSE:RMG
|
UK |
Income Statement
Earnings Waterfall
Pinstripes Holdings Inc
Income Statement
Pinstripes Holdings Inc
| Sep-2022 | Dec-2022 | Mar-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
0
|
0
|
2
|
2
|
4
|
6
|
12
|
15
|
18
|
21
|
|
| Revenue |
0
N/A
|
0
N/A
|
111
N/A
|
26
-77%
|
50
+96%
|
83
+64%
|
119
+44%
|
124
+4%
|
125
+2%
|
129
+3%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
0
|
0
|
(19)
|
(4)
|
(9)
|
(14)
|
(20)
|
(21)
|
(22)
|
(22)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
92
N/A
|
21
-77%
|
42
+96%
|
69
+65%
|
98
+43%
|
102
+4%
|
104
+1%
|
107
+3%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(1)
|
(2)
|
(104)
|
(23)
|
(50)
|
(80)
|
(120)
|
(131)
|
(133)
|
(135)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(73)
|
(16)
|
(32)
|
(49)
|
(86)
|
(76)
|
(77)
|
(77)
|
|
| Depreciation & Amortization |
0
|
0
|
(8)
|
(2)
|
(3)
|
(5)
|
(8)
|
(9)
|
(10)
|
(11)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(23)
|
(5)
|
(15)
|
(25)
|
(26)
|
(45)
|
(46)
|
(48)
|
|
| Operating Income |
(1)
N/A
|
(2)
-19%
|
(11)
-643%
|
(2)
+86%
|
(9)
-437%
|
(11)
-33%
|
(22)
-91%
|
(29)
-31%
|
(29)
-2%
|
(29)
+2%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
2
|
4
|
(2)
|
4
|
3
|
16
|
15
|
15
|
13
|
(7)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
6
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
|
| Total Other Income |
13
|
14
|
(0)
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
13
N/A
|
17
+23%
|
(7)
N/A
|
4
N/A
|
(5)
N/A
|
4
N/A
|
(7)
N/A
|
(14)
-103%
|
(16)
-14%
|
(36)
-131%
|
|
| Net Income | |||||||||||
| Tax Provision |
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
13
|
16
|
(8)
|
3
|
(6)
|
3
|
(7)
|
(14)
|
(16)
|
(36)
|
|
| Net Income (Common) |
13
N/A
|
16
+20%
|
(8)
N/A
|
2
N/A
|
(8)
N/A
|
1
N/A
|
(9)
N/A
|
(14)
-59%
|
(16)
-11%
|
(36)
-124%
|
|
| EPS (Diluted) |
0.41
N/A
|
0.53
+29%
|
-0.19
N/A
|
0.03
N/A
|
-0.2
N/A
|
0.03
N/A
|
-0.23
N/A
|
-0.34
-48%
|
-0.37
-9%
|
-0.82
-122%
|
|