Pinstripes Holdings Inc
NYSE:PNST
Intrinsic Value
The intrinsic value of one
PNST
stock under the Base Case scenario is
29.3566
USD.
Compared to the current market price of 0.0425 USD,
Pinstripes Holdings Inc
is
Undervalued by 100%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Fundamental Analysis
Revenue & Expenses Breakdown
Pinstripes Holdings Inc
Balance Sheet Decomposition
Pinstripes Holdings Inc
| Current Assets | 8.1m |
| Cash & Short-Term Investments | 2.4m |
| Receivables | 1.3m |
| Other Current Assets | 4.4m |
| Non-Current Assets | 154.8m |
| PP&E | 151.8m |
| Other Non-Current Assets | 3m |
Free Cash Flow Analysis
Pinstripes Holdings Inc
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
Pinstripes Holdings Inc
|
Revenue
|
128.8m
USD
|
|
Cost of Revenue
|
-22.2m
USD
|
|
Gross Profit
|
106.5m
USD
|
|
Operating Expenses
|
-135.3m
USD
|
|
Operating Income
|
-28.7m
USD
|
|
Other Expenses
|
-7.4m
USD
|
|
Net Income
|
-36.1m
USD
|
PNST Profitability Score
Profitability Due Diligence
Pinstripes Holdings Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
Score
Pinstripes Holdings Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
PNST Solvency Score
Solvency Due Diligence
Pinstripes Holdings Inc's solvency score is 19/100. The higher the solvency score, the more solvent the company is.
Score
Pinstripes Holdings Inc's solvency score is 19/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PNST Price Targets Summary
Pinstripes Holdings Inc
Dividends
Current shareholder yield for
PNST is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?