Pinstripes Holdings Inc
NYSE:PNST

Watchlist Manager
Pinstripes Holdings Inc Logo
Pinstripes Holdings Inc
NYSE:PNST
Watchlist
Price: 0.0425 USD
Market Cap: 210k USD

Intrinsic Value

The intrinsic value of one PNST stock under the Base Case scenario is 29.3566 USD. Compared to the current market price of 0.0425 USD, Pinstripes Holdings Inc is Undervalued by 100%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PNST Intrinsic Value
29.3566 USD
Undervaluation 100%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare PNST to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about PNST?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Pinstripes Holdings Inc

Current Assets 8.1m
Cash & Short-Term Investments 2.4m
Receivables 1.3m
Other Current Assets 4.4m
Non-Current Assets 154.8m
PP&E 151.8m
Other Non-Current Assets 3m
Efficiency

Free Cash Flow Analysis
Pinstripes Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Pinstripes Holdings Inc

Revenue
128.8m USD
Cost of Revenue
-22.2m USD
Gross Profit
106.5m USD
Operating Expenses
-135.3m USD
Operating Income
-28.7m USD
Other Expenses
-7.4m USD
Net Income
-36.1m USD
Fundamental Scores

PNST Profitability Score
Profitability Due Diligence

Pinstripes Holdings Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
ROE is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
38/100
Profitability
Score

Pinstripes Holdings Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

PNST Solvency Score
Solvency Due Diligence

Pinstripes Holdings Inc's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
19/100
Solvency
Score

Pinstripes Holdings Inc's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PNST Price Targets Summary
Pinstripes Holdings Inc

There are no price targets for PNST.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Pinstripes Holdings Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for PNST is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y