Pinnacle West Capital Corp banner

Intrinsic Value

The intrinsic value of Pinnacle West Capital Corp (PNW) under the Base Case is 94.72 USD per share. Compared with the current market price of 106.48 USD, the stock appears Overvalued by 11% .

The intrinsic value is calculated using the DCF method. The model assumes net margin rises from 12% last year to 14% by 2031, above its five-year average of 12%. Revenue grows about 6% a year over the next five years, below its five-year pace of 8%.

Do our valuations actually work? See backtest results .

PNW Intrinsic Value
$94.72
Overvaluation 11%
Intrinsic Value
Price $106.48

PNW is more expensive than usual. It was this expensive or more expensive on less than 1% of days in the past 5 years.

Monitor PNW
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value $75.78
Get notified when the price drops into your buy zone
Current Price $106.48
Intrinsic Value $94.72
Margin of Safety 20% $75.78
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to PNW

Fundamental Analysis

What Pinnacle West Capital Does

Utilities

Pinnacle West Capital is the holding company for Arizona Public Service, the main electric utility serving much of Arizona. Its core business is simple: generate, buy, transmit, and deliver electricity to homes, businesses, and industrial customers across its service area. It also owns and maintains the power lines, substations, and other equipment needed to keep the grid running.

Headquarters
United States of America US
Employees
94
IPO date
Aug 28, 1961
Read the full company overview
View Company Overview

Pinnacle West Capital has no economic moat

No Moat Narrow Wide

Regulator-reviewed rates and customers’ ability to supply some of their own power limit how much APS can protect its profits through its local utility position. Electricity itself is a standard product, and adding customers does not make it more valuable or harder for alternatives to match.

Read the full moat analysis
Financials
Efficiency

Earnings Waterfall
Pinnacle West Capital Corp

Wall St Price Targets

Capital Returns

Competitive Landscape

Ownership

PNW Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one PNW stock?

The intrinsic value for Pinnacle West Capital Corp (PNW) under the Base Case is 94.72 USD.

Is PNW stock undervalued or overvalued?

Compared with the current market price of 106.48 USD, the stock appears Overvalued by 11% .

Back to Top