PNW Relative Valuation - Pinnacle West Capital Corp

Watchlist Manager

Watchlist

Price: 102.47 USD -0.22% Market Closed

Market Cap: $12.4B

	Pinnacle West Capital Corp NYSE:PNW	US

Multiples-Based Value

The Multiples-Based Value of one PNW stock under the Base Case scenario is 151.05 USD. Compared to the current market price of 102.47 USD, Pinnacle West Capital Corp is Undervalued by 32%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

PNW Multiples-Based Value

Base Case

Undervaluation 32%

Multiples-Based Value

Price $102.47

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	Pinnacle West Capital Corp NYSE:PNW	12.4B USD	2.3	20.1	11	21
US	Nextera Energy Inc NYSE:NEE	193.1B USD	7	28.3	18.9	35.2
ES	Iberdrola SA MAD:IBE	131B EUR	2.9	20.9	10.3	16.7
IT	Enel SpA MIL:ENEL	98.3B EUR	0.8	9.7	5.7	8
US	Southern Co NYSE:SO	106.5B USD	3.6	24.5	13	23.7
US	Duke Energy Corp NYSE:DUK	102.2B USD	3.2	20.8	11.4	21.6
US	Constellation Energy Corp NASDAQ:CEG	99.6B USD	3.4	37.1	18.4	34
US	American Electric Power Company Inc NASDAQ:AEP	71.6B USD	3.3	20	13.2	21.7
FR	Electricite de France SA PAR:EDF	46.6B EUR	0.3	-2.5	-5.4	-3.2
US	Entergy Corp NYSE:ETR	51.8B USD	4	29.5	13.8	24.6
US	Exelon Corp NASDAQ:EXC	50.1B USD	2.1	18.1	11.2	19.1

			Revenue Growth	P/S to Growth
US	Pinnacle West Capital Corp NYSE:PNW	Average P/S: 3 2.3	6%	0.4
US	Nextera Energy Inc NYSE:NEE	7	11%	0.6
ES	Iberdrola SA MAD:IBE	2.9	4%	0.7
IT	Enel SpA MIL:ENEL	0.8	4%	0.2
US	Southern Co NYSE:SO	3.6	7%	0.5
US	Duke Energy Corp NYSE:DUK	3.2	4%	0.8
US	Constellation Energy Corp NASDAQ:CEG	3.4	11%	0.3
US	American Electric Power Company Inc NASDAQ:AEP	3.3	6%	0.5
FR	Electricite de France SA PAR:EDF	0.3	-17%	N/A
US	Entergy Corp NYSE:ETR	4	9%	0.4
US	Exelon Corp NASDAQ:EXC	2.1	4%	0.5

			Earnings Growth	PEG
US	Pinnacle West Capital Corp NYSE:PNW	Average P/E: 22.9 20.1	6%	3.3
US	Nextera Energy Inc NYSE:NEE	28.3	13%	2.2
ES	Iberdrola SA MAD:IBE	20.9	7%	3
IT	Enel SpA MIL:ENEL	9.7	3%	3.2
US	Southern Co NYSE:SO	24.5	12%	2
US	Duke Energy Corp NYSE:DUK	20.8	7%	3
US	Constellation Energy Corp NASDAQ:CEG	37.1	38%	1
US	American Electric Power Company Inc NASDAQ:AEP	20	5%	4
FR	Electricite de France SA PAR:EDF	Negative Multiple: -2.5	N/A	N/A
US	Entergy Corp NYSE:ETR	29.5	13%	2.3
US	Exelon Corp NASDAQ:EXC	18.1	7%	2.6

			EBITDA Growth	EV/EBITDA to Growth
US	Pinnacle West Capital Corp NYSE:PNW	Average EV/EBITDA: 12.7 11	9%	1.2
US	Nextera Energy Inc NYSE:NEE	18.9	15%	1.3
ES	Iberdrola SA MAD:IBE	10.3	4%	2.6
IT	Enel SpA MIL:ENEL	5.7	7%	0.8
US	Southern Co NYSE:SO	13	10%	1.3
US	Duke Energy Corp NYSE:DUK	11.4	5%	2.3
US	Constellation Energy Corp NASDAQ:CEG	18.4	23%	0.8
US	American Electric Power Company Inc NASDAQ:AEP	13.2	11%	1.2
FR	Electricite de France SA PAR:EDF	Negative Multiple: -5.4	N/A	N/A
US	Entergy Corp NYSE:ETR	13.8	12%	1.1
US	Exelon Corp NASDAQ:EXC	11.2	8%	1.4

			EBIT Growth	EV/EBIT to Growth
US	Pinnacle West Capital Corp NYSE:PNW	Average EV/EBIT: 22.6 21	12%	1.8
US	Nextera Energy Inc NYSE:NEE	35.2	25%	1.4
ES	Iberdrola SA MAD:IBE	16.7	6%	2.8
IT	Enel SpA MIL:ENEL	8	7%	1.1
US	Southern Co NYSE:SO	23.7	14%	1.7
US	Duke Energy Corp NYSE:DUK	21.6	9%	2.4
US	Constellation Energy Corp NASDAQ:CEG	34	36%	0.9
US	American Electric Power Company Inc NASDAQ:AEP	21.7	12%	1.8
FR	Electricite de France SA PAR:EDF	Negative Multiple: -3.2	N/A	N/A
US	Entergy Corp NYSE:ETR	24.6	17%	1.4
US	Exelon Corp NASDAQ:EXC	19.1	8%	2.4

Pinnacle West Capital Corp
NYSE:PNW

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

PNW Competitors Multiples
Pinnacle West Capital Corp Competitors

See Also

Company

Help

Tools

Stocks

Pinnacle West Capital Corp NYSE:PNW

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

PNW Competitors Multiples Pinnacle West Capital Corp Competitors

See Also

Company

Help

Tools

Stocks

Pinnacle West Capital Corp
NYSE:PNW

PNW Competitors Multiples
Pinnacle West Capital Corp Competitors