PPL Corp
NYSE:PPL
Balance Sheet
Balance Sheet Decomposition
PPL Corp
PPL Corp
Balance Sheet
PPL Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
245
|
466
|
616
|
555
|
794
|
430
|
1 100
|
801
|
925
|
1 202
|
901
|
1 102
|
1 399
|
836
|
341
|
485
|
621
|
815
|
442
|
3 571
|
356
|
331
|
306
|
1 071
|
|
| Cash Equivalents |
245
|
466
|
616
|
555
|
794
|
430
|
1 100
|
801
|
925
|
1 202
|
901
|
1 102
|
1 399
|
836
|
341
|
485
|
621
|
815
|
442
|
3 571
|
356
|
331
|
306
|
1 071
|
|
| Short-Term Investments |
0
|
0
|
0
|
63
|
359
|
108
|
150
|
0
|
163
|
16
|
0
|
0
|
120
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
588
|
555
|
459
|
544
|
591
|
661
|
533
|
468
|
742
|
823
|
824
|
1 020
|
808
|
732
|
712
|
781
|
770
|
792
|
689
|
641
|
1 046
|
1 221
|
1 037
|
1 225
|
|
| Accounts Receivables |
588
|
555
|
459
|
544
|
591
|
661
|
533
|
409
|
652
|
732
|
745
|
923
|
737
|
673
|
666
|
681
|
663
|
687
|
603
|
583
|
896
|
950
|
961
|
1 108
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
59
|
90
|
91
|
79
|
97
|
71
|
59
|
46
|
100
|
107
|
105
|
86
|
58
|
150
|
271
|
76
|
117
|
|
| Inventory |
242
|
256
|
309
|
346
|
378
|
316
|
337
|
357
|
643
|
654
|
673
|
702
|
381
|
357
|
356
|
320
|
303
|
332
|
302
|
322
|
443
|
505
|
511
|
551
|
|
| Other Current Assets |
744
|
743
|
892
|
1 398
|
1 508
|
1 653
|
2 263
|
3 126
|
3 715
|
3 731
|
2 670
|
2 329
|
3 318
|
721
|
658
|
708
|
738
|
828
|
19 467
|
473
|
979
|
875
|
1 026
|
1 084
|
|
| Total Current Assets |
1 819
|
2 020
|
2 276
|
2 906
|
3 630
|
3 168
|
4 383
|
4 752
|
6 188
|
6 426
|
5 068
|
5 153
|
6 026
|
2 646
|
2 067
|
2 294
|
2 432
|
2 767
|
20 900
|
5 007
|
2 824
|
2 932
|
2 880
|
3 931
|
|
| PP&E Net |
9 594
|
10 622
|
11 161
|
10 924
|
12 076
|
12 614
|
12 375
|
13 174
|
20 823
|
27 266
|
30 032
|
33 087
|
28 169
|
30 382
|
30 074
|
33 092
|
34 458
|
36 563
|
24 500
|
25 532
|
30 298
|
31 492
|
33 149
|
36 132
|
|
| Intangible Assets |
212
|
243
|
336
|
416
|
367
|
335
|
637
|
615
|
966
|
1 065
|
925
|
947
|
668
|
679
|
700
|
697
|
716
|
742
|
351
|
343
|
313
|
306
|
314
|
327
|
|
| Goodwill |
474
|
1 068
|
1 127
|
1 070
|
1 154
|
991
|
763
|
806
|
1 761
|
4 114
|
4 158
|
4 225
|
3 667
|
3 550
|
3 060
|
3 258
|
3 162
|
3 198
|
716
|
716
|
2 248
|
2 247
|
2 247
|
2 247
|
|
| Long-Term Investments |
341
|
200
|
51
|
56
|
47
|
44
|
76
|
65
|
75
|
78
|
47
|
43
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
3 112
|
2 970
|
2 782
|
2 554
|
2 473
|
2 820
|
3 171
|
2 753
|
3 024
|
3 699
|
3 404
|
2 804
|
10 076
|
2 044
|
2 414
|
2 138
|
2 628
|
2 410
|
1 649
|
1 625
|
2 154
|
2 259
|
2 479
|
2 607
|
|
| Other Assets |
474
|
1 068
|
1 127
|
1 070
|
1 154
|
991
|
763
|
806
|
1 761
|
4 114
|
4 158
|
4 225
|
3 667
|
3 550
|
3 060
|
3 258
|
3 162
|
3 198
|
716
|
716
|
2 248
|
2 247
|
2 247
|
2 247
|
|
| Total Assets |
15 552
N/A
|
17 123
+10%
|
17 733
+4%
|
17 926
+1%
|
19 747
+10%
|
19 972
+1%
|
21 405
+7%
|
22 165
+4%
|
32 837
+48%
|
42 648
+30%
|
43 634
+2%
|
46 259
+6%
|
48 606
+5%
|
39 301
-19%
|
38 315
-3%
|
41 479
+8%
|
43 396
+5%
|
45 680
+5%
|
48 116
+5%
|
33 223
-31%
|
37 837
+14%
|
39 236
+4%
|
41 069
+5%
|
45 244
+10%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
452
|
456
|
407
|
542
|
667
|
689
|
766
|
619
|
1 028
|
1 150
|
1 252
|
1 308
|
995
|
812
|
820
|
924
|
989
|
956
|
745
|
679
|
1 201
|
1 104
|
1 196
|
1 559
|
|
| Accrued Liabilities |
101
|
121
|
129
|
112
|
109
|
131
|
130
|
112
|
166
|
287
|
325
|
325
|
298
|
303
|
270
|
282
|
278
|
317
|
113
|
103
|
119
|
145
|
157
|
195
|
|
| Short-Term Debt |
943
|
56
|
42
|
214
|
42
|
92
|
679
|
639
|
694
|
578
|
652
|
701
|
836
|
916
|
923
|
1 080
|
1 430
|
1 151
|
1 168
|
69
|
985
|
992
|
303
|
456
|
|
| Current Portion of Long-Term Debt |
366
|
395
|
866
|
1 126
|
1 107
|
678
|
696
|
0
|
502
|
0
|
751
|
315
|
1 000
|
485
|
518
|
348
|
530
|
1 172
|
1 074
|
474
|
354
|
1
|
551
|
904
|
|
| Other Current Liabilities |
751
|
747
|
851
|
1 360
|
1 423
|
1 292
|
2 053
|
2 812
|
2 824
|
3 240
|
2 645
|
2 263
|
4 310
|
1 360
|
1 306
|
1 389
|
1 336
|
1 304
|
11 955
|
998
|
1 130
|
1 098
|
1 126
|
1 432
|
|
| Total Current Liabilities |
2 613
|
1 775
|
2 295
|
3 354
|
3 348
|
2 882
|
4 324
|
4 182
|
5 214
|
5 255
|
5 625
|
4 912
|
7 439
|
3 876
|
3 837
|
4 023
|
4 563
|
4 900
|
15 055
|
2 323
|
3 789
|
3 340
|
3 333
|
4 546
|
|
| Long-Term Debt |
6 562
|
8 145
|
6 881
|
6 095
|
7 029
|
7 191
|
7 142
|
7 143
|
12 161
|
17 993
|
18 725
|
20 592
|
17 054
|
18 563
|
17 808
|
19 847
|
20 069
|
20 721
|
13 615
|
10 666
|
12 889
|
14 611
|
15 952
|
17 990
|
|
| Deferred Income Tax |
2 287
|
2 205
|
2 398
|
2 197
|
2 331
|
2 192
|
1 761
|
2 115
|
2 563
|
3 326
|
3 387
|
3 928
|
3 102
|
3 440
|
3 889
|
2 462
|
2 796
|
3 088
|
2 536
|
3 151
|
3 007
|
3 105
|
3 356
|
3 506
|
|
| Minority Interest |
36
|
54
|
56
|
56
|
60
|
19
|
319
|
319
|
268
|
268
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
|
| Other Liabilities |
1 748
|
1 634
|
1 813
|
1 806
|
1 857
|
2 132
|
2 782
|
2 910
|
4 421
|
4 978
|
5 399
|
4 361
|
7 383
|
3 503
|
2 882
|
4 386
|
4 311
|
3 980
|
3 537
|
3 360
|
4 234
|
4 247
|
4 351
|
4 321
|
|
| Total Liabilities |
13 246
N/A
|
13 813
+4%
|
13 443
-3%
|
13 508
+0%
|
14 625
+8%
|
14 416
-1%
|
16 328
+13%
|
16 669
+2%
|
24 627
+48%
|
31 820
+29%
|
33 154
+4%
|
33 793
+2%
|
34 978
+4%
|
29 382
-16%
|
28 416
-3%
|
30 718
+8%
|
31 739
+3%
|
32 689
+3%
|
34 743
+6%
|
19 500
-44%
|
23 922
+23%
|
25 303
+6%
|
26 992
+7%
|
30 363
+12%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
84
|
53
|
53
|
4
|
4
|
4
|
4
|
4
|
5
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
|
| Retained Earnings |
1 013
|
1 478
|
1 870
|
2 182
|
2 626
|
3 448
|
3 862
|
3 749
|
4 082
|
4 797
|
5 478
|
5 709
|
6 462
|
2 953
|
3 829
|
3 871
|
4 593
|
5 127
|
5 315
|
2 572
|
2 681
|
2 710
|
2 835
|
3 207
|
|
| Additional Paid In Capital |
2 539
|
2 977
|
3 577
|
3 602
|
2 810
|
2 172
|
2 196
|
2 280
|
4 602
|
6 813
|
6 936
|
8 316
|
9 433
|
9 687
|
9 841
|
10 305
|
11 021
|
12 214
|
12 270
|
12 303
|
12 317
|
12 326
|
12 346
|
12 443
|
|
| Treasury Stock |
836
|
837
|
838
|
838
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 003
|
967
|
948
|
928
|
575
|
|
| Other Equity |
494
|
361
|
372
|
532
|
318
|
68
|
985
|
537
|
479
|
788
|
1 940
|
1 565
|
2 274
|
2 728
|
3 778
|
3 422
|
3 964
|
4 358
|
4 220
|
157
|
124
|
163
|
184
|
202
|
|
| Total Equity |
2 306
N/A
|
3 310
+44%
|
4 290
+30%
|
4 418
+3%
|
5 122
+16%
|
5 556
+8%
|
5 077
-9%
|
5 496
+8%
|
8 210
+49%
|
10 828
+32%
|
10 480
-3%
|
12 466
+19%
|
13 628
+9%
|
9 919
-27%
|
9 899
0%
|
10 761
+9%
|
11 657
+8%
|
12 991
+11%
|
13 373
+3%
|
13 723
+3%
|
13 915
+1%
|
13 933
+0%
|
14 077
+1%
|
14 881
+6%
|
|
| Total Liabilities & Equity |
15 552
N/A
|
17 123
+10%
|
17 733
+4%
|
17 926
+1%
|
19 747
+10%
|
19 972
+1%
|
21 405
+7%
|
22 165
+4%
|
32 837
+48%
|
42 648
+30%
|
43 634
+2%
|
46 259
+6%
|
48 606
+5%
|
39 301
-19%
|
38 315
-3%
|
41 479
+8%
|
43 396
+5%
|
45 680
+5%
|
48 116
+5%
|
33 223
-31%
|
37 837
+14%
|
39 236
+4%
|
41 069
+5%
|
45 244
+10%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
331
|
355
|
378
|
380
|
385
|
373
|
375
|
377
|
483
|
578
|
582
|
630
|
666
|
674
|
680
|
693
|
720
|
767
|
769
|
735
|
736
|
737
|
738
|
751
|
|