PPL Corp
NYSE:PPL

Watchlist Manager
PPL Corp Logo
PPL Corp
NYSE:PPL
Watchlist
Price: 36.33 USD 0.58% Market Closed
Market Cap: 26.8B USD

Relative Value

The Relative Value of one PPL stock under the Base Case scenario is 58 USD. Compared to the current market price of 36.33 USD, PPL Corp is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PPL Relative Value
Base Case
58 USD
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
27
Median 3Y
2.6
Median 5Y
2.6
Industry
1.7
Forward
3.2
vs History
4
vs Industry
14
Median 3Y
26.4
Median 5Y
24.3
Industry
14.9
Forward
19.8
vs History
20
vs Industry
23
Median 3Y
11.1
Median 5Y
10
Industry
6.8
vs History
0
vs Industry
3
Median 3Y
30.3
Median 5Y
28
Industry
14
vs History
0
vs Industry
33
Median 3Y
1.4
Median 5Y
1.4
Industry
1.4
vs History
12
vs Industry
26
Median 3Y
4.4
Median 5Y
4.4
Industry
2.8
Forward
5.1
vs History
1
vs Industry
55
Median 3Y
5.4
Median 5Y
5.4
Industry
7.4
vs History
0
vs Industry
29
Median 3Y
12.2
Median 5Y
11.4
Industry
10.3
Forward
11.3
vs History
3
vs Industry
21
Median 3Y
22.6
Median 5Y
21
Industry
14.9
Forward
18
vs History
36
vs Industry
21
Median 3Y
18.9
Median 5Y
17.3
Industry
10.8
vs History
vs Industry
Median 3Y
-62
Median 5Y
-63.5
Industry
16.9
vs History
0
vs Industry
34
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

PPL Competitors Multiples
PPL Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
PPL Corp
NYSE:PPL
26.8B USD 3.2 30.3 13.8 24.6
US
Nextera Energy Inc
NYSE:NEE
138.7B USD 5.5 25.2 16.4 29.5
ES
Iberdrola SA
MAD:IBE
100.1B EUR 2.2 17.8 7.6 12.6
US
Southern Co
NYSE:SO
101.2B USD 3.6 22 12.7 22
US
Duke Energy Corp
NYSE:DUK
95.1B USD 3.1 21.6 12.2 22
IT
Enel SpA
MIL:ENEL
78.6B EUR 1.1 11.2 6.3 9.8
US
Constellation Energy Corp
NASDAQ:CEG
83.9B USD 3.6 22.4 12.6 20.6
US
American Electric Power Company Inc
NASDAQ:AEP
57.3B USD 2.9 19.3 12.6 22.2
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
46.8B USD 2 17.3 11.1 19.6
US
Xcel Energy Inc
NASDAQ:XEL
41.1B USD 3 21.3 13.1 29.4
P/E Multiple
Earnings Growth PEG
US
PPL Corp
NYSE:PPL
Average P/E: 20.8
30.3
21%
1.4
US
Nextera Energy Inc
NYSE:NEE
25.2
9%
2.8
ES
Iberdrola SA
MAD:IBE
17.8
7%
2.5
US
Southern Co
NYSE:SO
22
8%
2.7
US
Duke Energy Corp
NYSE:DUK
21.6
8%
2.7
IT
Enel SpA
MIL:ENEL
11.2
2%
5.6
US
Constellation Energy Corp
NASDAQ:CEG
22.4
0%
N/A
US
American Electric Power Company Inc
NASDAQ:AEP
19.3
7%
2.8
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
US
Exelon Corp
NASDAQ:EXC
17.3
8%
2.2
US
Xcel Energy Inc
NASDAQ:XEL
21.3
10%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
PPL Corp
NYSE:PPL
Average EV/EBITDA: 11.8
13.8
13%
1.1
US
Nextera Energy Inc
NYSE:NEE
16.4
19%
0.9
ES
Iberdrola SA
MAD:IBE
7.6
0%
N/A
US
Southern Co
NYSE:SO
12.7
7%
1.8
US
Duke Energy Corp
NYSE:DUK
12.2
7%
1.7
IT
Enel SpA
MIL:ENEL
6.3
7%
0.9
US
Constellation Energy Corp
NASDAQ:CEG
12.6
-5%
N/A
US
American Electric Power Company Inc
NASDAQ:AEP
12.6
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
11.1
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13.1
14%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
PPL Corp
NYSE:PPL
Average EV/EBIT: 21.2
24.6
17%
1.4
US
Nextera Energy Inc
NYSE:NEE
29.5
23%
1.3
ES
Iberdrola SA
MAD:IBE
12.6
2%
6.3
US
Southern Co
NYSE:SO
22
8%
2.8
US
Duke Energy Corp
NYSE:DUK
22
10%
2.2
IT
Enel SpA
MIL:ENEL
9.8
7%
1.4
US
Constellation Energy Corp
NASDAQ:CEG
20.6
4%
5.2
US
American Electric Power Company Inc
NASDAQ:AEP
22.2
13%
1.7
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
19.6
10%
2
US
Xcel Energy Inc
NASDAQ:XEL
29.4
22%
1.3