First Time Loading...

Public Storage
NYSE:PSA

Watchlist Manager
Public Storage Logo
Public Storage
NYSE:PSA
Watchlist
Price: 286.82 USD 2.5%
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

19.8B
-0.3%
Assets
Growth Rates:
1 Year
+13%
3 Years
+68%
5 Years
+81%
7 Years
+96%
10 Years
+101%
9.8B
+0.3%
Liabilities
Growth Rates:
1 Year
+31%
3 Years
+201%
5 Years
+442%
7 Years
+1 264%
10 Years
+803%
10B
-0.9%
Equity
Growth Rates:
1 Year
-1%
3 Years
+17%
5 Years
+10%
7 Years
+6%
10 Years
+14%

Balance Sheet Decomposition
Public Storage

19.8B
Assets
9.8B
Liabilities
19.8B
Assets
9.8B
Liabilities
Current Assets 370m
Cash & Short-Term Investments 370m
Non-Current Assets 19.4B
Long-Term Investments 390.2m
PP&E 18.4B
Intangibles 387.3m
Other Non-Current Assets 275.1m
Current Liabilities 599m
Accrued Liabilities 599m
Non-Current Liabilities 9.2B
Long-Term Debt 9.1B
Other Non-Current Liabilities 93.8m

Balance Sheet
Public Storage

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
188
104
184
433
361
410
258
735
775
370
Cash Equivalents
188
104
184
433
361
410
258
735
775
370
Total Current Assets
188
104
184
433
361
410
258
735
775
370
PP&E Net
8 485
8 558
8 923
9 230
9 442
9 808
10 409
15 307
16 038
18 387
PP&E Gross
8 485
8 558
8 923
9 230
9 442
9 808
10 409
15 307
16 038
18 387
Accumulated Depreciation
4 483
4 867
5 271
5 700
6 140
6 623
7 152
7 773
8 554
9 424
Intangible Assets
54
37
38
40
35
31
30
137
67
221
Goodwill
175
175
175
175
175
175
175
166
166
166
Note Receivable
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
814
809
689
724
784
768
773
829
276
390
Other Assets
278
270
297
305
306
349
348
373
397
441
Total Assets
9 819
N/A
9 778
0%
10 130
+4%
10 733
+6%
10 928
+2%
11 365
+4%
11 817
+4%
17 381
+47%
17 552
+1%
19 809
+13%
Liabilities
Accrued Liabilities
247
262
298
337
371
383
395
482
515
599
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
18
0
0
0
0
0
0
0
0
0
Total Current Liabilities
265
262
298
337
371
383
395
482
515
599
Long-Term Debt
47
319
391
1 431
1 412
1 902
2 845
7 475
6 871
9 103
Minority Interest
26
27
30
24
25
17
18
88
93
94
Total Liabilities
338
N/A
608
+80%
718
+18%
1 793
+150%
1 809
+1%
2 303
+27%
3 258
+41%
8 046
+147%
7 479
-7%
9 796
+31%
Equity
Common Stock
4 342
4 072
4 385
4 042
4 042
4 082
3 810
4 118
4 368
4 368
Retained Earnings
375
435
488
676
577
666
915
550
110
268
Additional Paid In Capital
5 562
5 602
5 610
5 648
5 718
5 711
5 707
5 822
5 896
5 981
Other Equity
48
69
95
75
64
65
43
54
80
67
Total Equity
9 481
N/A
9 171
-3%
9 412
+3%
8 940
-5%
9 119
+2%
9 063
-1%
8 559
-6%
9 335
+9%
10 073
+8%
10 013
-1%
Total Liabilities & Equity
9 819
N/A
9 778
0%
10 130
+4%
10 733
+6%
10 928
+2%
11 365
+4%
11 817
+4%
17 381
+47%
17 552
+1%
19 809
+13%
Shares Outstanding
Common Shares Outstanding
172
173
173
174
174
174
175
175
175
176
Preferred Shares Outstanding
0
0
0
0
0
0
0
0
0
0

See Also

Summary
PSA intrinsic value, competitors valuation, and company profile.
DCF Valuation
PSA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PSA stock valuation using valuation multiples.
Wall Street Estimates
PSA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PSA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.