Public Storage
NYSE:PSA
Balance Sheet
Balance Sheet Decomposition
Public Storage
Public Storage
Balance Sheet
Public Storage
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
103
|
205
|
366
|
494
|
536
|
245
|
681
|
764
|
456
|
139
|
17
|
19
|
188
|
104
|
184
|
433
|
361
|
410
|
258
|
735
|
775
|
370
|
447
|
318
|
|
| Cash Equivalents |
103
|
205
|
366
|
494
|
536
|
245
|
681
|
764
|
456
|
139
|
17
|
19
|
188
|
104
|
184
|
433
|
361
|
410
|
258
|
735
|
775
|
370
|
447
|
318
|
|
| Inventory |
18
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
121
|
217
|
366
|
494
|
536
|
245
|
681
|
764
|
456
|
139
|
17
|
19
|
188
|
104
|
184
|
433
|
361
|
410
|
258
|
735
|
775
|
370
|
447
|
318
|
|
| PP&E Net |
4 088
|
4 042
|
4 247
|
4 485
|
9 598
|
9 583
|
7 822
|
7 562
|
7 533
|
7 379
|
7 332
|
8 240
|
8 485
|
8 558
|
8 923
|
9 230
|
9 442
|
9 808
|
10 409
|
15 307
|
16 038
|
18 387
|
18 361
|
18 805
|
|
| PP&E Gross |
4 088
|
4 042
|
4 247
|
4 485
|
9 598
|
9 583
|
7 822
|
7 562
|
7 533
|
7 379
|
7 332
|
8 240
|
8 485
|
8 558
|
8 923
|
9 230
|
9 442
|
9 808
|
10 409
|
15 307
|
16 038
|
18 387
|
18 361
|
18 805
|
|
| Accumulated Depreciation |
988
|
1 153
|
1 320
|
1 500
|
1 754
|
2 128
|
2 405
|
2 734
|
3 061
|
3 398
|
3 738
|
4 099
|
4 483
|
4 867
|
5 271
|
5 700
|
6 140
|
6 623
|
7 152
|
7 773
|
8 554
|
9 424
|
10 426
|
11 468
|
|
| Intangible Assets |
118
|
111
|
105
|
0
|
415
|
174
|
52
|
38
|
42
|
35
|
35
|
72
|
54
|
37
|
38
|
40
|
35
|
31
|
30
|
137
|
67
|
221
|
116
|
86
|
|
| Goodwill |
78
|
78
|
78
|
176
|
175
|
175
|
175
|
175
|
175
|
175
|
175
|
175
|
175
|
175
|
175
|
175
|
175
|
175
|
175
|
166
|
166
|
166
|
166
|
166
|
|
| Note Receivable |
24
|
101
|
0
|
0
|
0
|
0
|
552
|
562
|
495
|
403
|
411
|
428
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
142
|
|
| Long-Term Investments |
330
|
337
|
341
|
329
|
302
|
307
|
545
|
612
|
704
|
715
|
735
|
856
|
814
|
809
|
689
|
724
|
784
|
768
|
773
|
829
|
276
|
390
|
382
|
389
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
162
|
160
|
146
|
245
|
329
|
335
|
285
|
268
|
265
|
262
|
264
|
261
|
278
|
270
|
297
|
305
|
306
|
349
|
348
|
373
|
397
|
441
|
438
|
469
|
|
| Total Assets |
4 844
N/A
|
4 968
+3%
|
5 205
+5%
|
5 552
+7%
|
11 198
+102%
|
10 643
-5%
|
9 936
-7%
|
9 806
-1%
|
9 495
-3%
|
8 933
-6%
|
8 793
-2%
|
9 876
+12%
|
9 819
-1%
|
9 778
0%
|
10 130
+4%
|
10 733
+6%
|
10 928
+2%
|
11 365
+4%
|
11 817
+4%
|
17 381
+47%
|
17 552
+1%
|
19 809
+13%
|
19 755
0%
|
20 209
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accrued Liabilities |
129
|
131
|
145
|
159
|
334
|
303
|
212
|
212
|
206
|
211
|
202
|
218
|
247
|
262
|
298
|
337
|
371
|
383
|
395
|
482
|
515
|
599
|
588
|
613
|
|
| Short-Term Debt |
0
|
0
|
16
|
36
|
382
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
810
|
652
|
1 150
|
|
| Total Current Liabilities |
129
|
131
|
161
|
195
|
716
|
341
|
212
|
212
|
206
|
211
|
202
|
218
|
265
|
262
|
298
|
337
|
371
|
383
|
395
|
482
|
515
|
1 409
|
1 240
|
1 763
|
|
| Long-Term Debt |
116
|
191
|
184
|
286
|
1 768
|
1 032
|
644
|
519
|
568
|
398
|
469
|
839
|
47
|
319
|
391
|
1 431
|
1 412
|
1 902
|
2 845
|
7 475
|
6 871
|
8 293
|
8 702
|
9 104
|
|
| Minority Interest |
439
|
426
|
429
|
254
|
506
|
507
|
371
|
146
|
45
|
35
|
29
|
27
|
26
|
27
|
30
|
24
|
25
|
17
|
18
|
88
|
93
|
94
|
101
|
94
|
|
| Total Liabilities |
685
N/A
|
748
+9%
|
775
+4%
|
735
-5%
|
2 990
+307%
|
1 880
-37%
|
1 227
-35%
|
877
-29%
|
819
-7%
|
644
-21%
|
700
+9%
|
1 085
+55%
|
338
-69%
|
608
+80%
|
718
+18%
|
1 793
+150%
|
1 809
+1%
|
2 303
+27%
|
3 258
+41%
|
8 046
+147%
|
7 479
-7%
|
9 796
+31%
|
10 042
+3%
|
10 960
+9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 829
|
1 880
|
2 115
|
2 511
|
2 872
|
3 545
|
3 441
|
3 417
|
3 413
|
3 128
|
2 855
|
3 580
|
4 342
|
4 072
|
4 385
|
4 042
|
4 042
|
4 082
|
3 810
|
4 118
|
4 368
|
4 368
|
4 368
|
4 368
|
|
| Retained Earnings |
42
|
99
|
143
|
125
|
345
|
485
|
290
|
154
|
236
|
260
|
279
|
318
|
375
|
435
|
488
|
676
|
577
|
666
|
915
|
550
|
110
|
268
|
699
|
1 219
|
|
| Additional Paid In Capital |
2 371
|
2 439
|
2 458
|
2 431
|
5 662
|
5 654
|
5 590
|
5 681
|
5 516
|
5 443
|
5 520
|
5 531
|
5 562
|
5 602
|
5 610
|
5 648
|
5 718
|
5 711
|
5 707
|
5 822
|
5 896
|
5 981
|
6 116
|
6 148
|
|
| Other Equity |
0
|
0
|
0
|
0
|
19
|
50
|
32
|
15
|
16
|
23
|
1
|
1
|
48
|
69
|
95
|
75
|
64
|
65
|
43
|
54
|
80
|
67
|
72
|
48
|
|
| Total Equity |
4 159
N/A
|
4 220
+1%
|
4 430
+5%
|
4 817
+9%
|
8 208
+70%
|
8 763
+7%
|
8 709
-1%
|
8 928
+3%
|
8 677
-3%
|
8 288
-4%
|
8 094
-2%
|
8 792
+9%
|
9 481
+8%
|
9 171
-3%
|
9 412
+3%
|
8 940
-5%
|
9 119
+2%
|
9 063
-1%
|
8 559
-6%
|
9 335
+9%
|
10 073
+8%
|
10 013
-1%
|
9 713
-3%
|
9 248
-5%
|
|
| Total Liabilities & Equity |
4 844
N/A
|
4 968
+3%
|
5 205
+5%
|
5 552
+7%
|
11 198
+102%
|
10 643
-5%
|
9 936
-7%
|
9 806
-1%
|
9 495
-3%
|
8 933
-6%
|
8 793
-2%
|
9 876
+12%
|
9 819
-1%
|
9 778
0%
|
10 130
+4%
|
10 733
+6%
|
10 928
+2%
|
11 365
+4%
|
11 817
+4%
|
17 381
+47%
|
17 552
+1%
|
19 809
+13%
|
19 755
0%
|
20 209
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
133
|
133
|
133
|
130
|
171
|
171
|
169
|
169
|
169
|
170
|
171
|
172
|
172
|
173
|
173
|
174
|
174
|
174
|
175
|
175
|
175
|
176
|
175
|
176
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|