Paysafe Ltd
NYSE:PSFE
Intrinsic Value
The intrinsic value of one
PSFE
stock under the Base Case scenario is
48.59
USD.
Compared to the current market price of 10.16 USD,
Paysafe Ltd
is
Undervalued by 79%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Paysafe Ltd.
Fundamental Analysis
Revenue & Expenses Breakdown
Paysafe Ltd
Balance Sheet Decomposition
Paysafe Ltd
| Current Assets | 1.7B |
| Cash & Short-Term Investments | 1.3B |
| Receivables | 322.2m |
| Other Current Assets | 103.5m |
| Non-Current Assets | 3.2B |
| PP&E | 69.4m |
| Intangibles | 3B |
| Other Non-Current Assets | 109.2m |
Free Cash Flow Analysis
Paysafe Ltd
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
Paysafe Ltd
|
Revenue
|
1.7B
USD
|
|
Cost of Revenue
|
-725.9m
USD
|
|
Gross Profit
|
950.5m
USD
|
|
Operating Expenses
|
-836.6m
USD
|
|
Operating Income
|
113.9m
USD
|
|
Other Expenses
|
-163m
USD
|
|
Net Income
|
-49.1m
USD
|
PSFE Profitability Score
Profitability Due Diligence
Paysafe Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
Paysafe Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
PSFE Solvency Score
Solvency Due Diligence
Paysafe Ltd's solvency score is 24/100. The higher the solvency score, the more solvent the company is.
Score
Paysafe Ltd's solvency score is 24/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PSFE Price Targets Summary
Paysafe Ltd
According to Wall Street analysts, the average 1-year price target for
PSFE
is 15.83 USD
with a low forecast of 12.12 USD and a high forecast of 23.1 USD.
Dividends
Current shareholder yield for
PSFE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PSFE
stock under the Base Case scenario is
48.59
USD.
Compared to the current market price of 10.16 USD,
Paysafe Ltd
is
Undervalued by 79%.