Paysafe Ltd
NYSE:PSFE

Watchlist Manager
Paysafe Ltd Logo
Paysafe Ltd
NYSE:PSFE
Watchlist
Price: 12.16 USD -0.82% Market Closed
Market Cap: 721.5m USD

Relative Value

The Relative Value of one PSFE stock under the Base Case scenario is 47.59 USD. Compared to the current market price of 12.16 USD, Paysafe Ltd is Undervalued by 74%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PSFE Relative Value
Base Case
47.59 USD
Undervaluation 74%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
86
vs Industry
80
Median 3Y
0.6
Median 5Y
0.7
Industry
2.4
Forward
0.4
vs History
vs Industry
13
Median 3Y
-16.2
Median 5Y
-23.3
Industry
22.6
Forward
4.9
vs History
46
vs Industry
59
Median 3Y
1.8
Median 5Y
2.9
Industry
17
vs History
10
vs Industry
44
Median 3Y
0.7
Median 5Y
-0.2
Industry
21.5
vs History
74
vs Industry
69
Median 3Y
1.2
Median 5Y
1.1
Industry
2.9
vs History
65
vs Industry
58
Median 3Y
1.2
Median 5Y
1.3
Industry
2.4
Forward
1.1
vs History
62
vs Industry
65
Median 3Y
2
Median 5Y
2.2
Industry
4.9
vs History
56
vs Industry
51
Median 3Y
4.7
Median 5Y
5.1
Industry
12.6
Forward
4
vs History
53
vs Industry
30
Median 3Y
14.8
Median 5Y
15.7
Industry
16.2
Forward
11.4
vs History
34
vs Industry
46
Median 3Y
3.4
Median 5Y
4.9
Industry
15.5
vs History
31
vs Industry
33
Median 3Y
4
Median 5Y
6.2
Industry
18.8
vs History
43
vs Industry
76
Median 3Y
0.5
Median 5Y
0.5
Industry
2.4

Multiples Across Competitors

PSFE Competitors Multiples
Paysafe Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Paysafe Ltd
NYSE:PSFE
721.5m USD 0.4 -1 960.6 4.8 15.3
US
Visa Inc
NYSE:V
725.6B USD 19.3 36.9 27.9 29.1
US
Mastercard Inc
NYSE:MA
490.2B USD 16.9 37.3 27.8 29.4
US
Automatic Data Processing Inc
NASDAQ:ADP
124.6B USD 6.2 31.2 21.4 23.7
US
Fiserv Inc
NYSE:FI
89.7B USD 4.3 27.6 12.6 19
US
PayPal Holdings Inc
NASDAQ:PYPL
67.1B USD 2.1 14.8 9.6 11.3
NL
Adyen NV
AEX:ADYEN
48.7B EUR 21.6 52.7 39 43.5
US
Paychex Inc
NASDAQ:PAYX
54.1B USD 10 31.1 21.5 23.1
US
Fidelity National Information Services Inc
NYSE:FIS
42.3B USD 4.2 52.7 14.5 29.2
ES
Amadeus IT Group SA
MAD:AMS
30.1B EUR 4.8 23.3 12.7 17.8
US
Broadridge Financial Solutions Inc
NYSE:BR
27.9B USD 4.1 35.3 21.3 27.4