Paysafe Ltd
NYSE:PSFE

Watchlist Manager
Paysafe Ltd Logo
Paysafe Ltd
NYSE:PSFE
Watchlist
Price: 12.33 USD -0.96% Market Closed
Market Cap: 731.5m USD

Relative Value

The Relative Value of one PSFE stock under the Base Case scenario is 47.65 USD. Compared to the current market price of 12.33 USD, Paysafe Ltd is Undervalued by 74%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PSFE Relative Value
Base Case
47.65 USD
Undervaluation 74%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
80
Median 3Y
0.7
Median 5Y
0.7
Industry
2.4
Forward
0.4
vs History
vs Industry
13
Median 3Y
-15.9
Median 5Y
-21.9
Industry
22.5
Forward
5
vs History
43
vs Industry
59
Median 3Y
1.8
Median 5Y
2.8
Industry
17
vs History
8
vs Industry
44
Median 3Y
0.7
Median 5Y
-0.2
Industry
21.4
vs History
68
vs Industry
69
Median 3Y
1.2
Median 5Y
1.1
Industry
2.9
vs History
62
vs Industry
58
Median 3Y
1.2
Median 5Y
1.3
Industry
2.4
Forward
1.1
vs History
60
vs Industry
65
Median 3Y
2
Median 5Y
2.2
Industry
4.9
vs History
53
vs Industry
51
Median 3Y
4.7
Median 5Y
5.1
Industry
12.6
Forward
4
vs History
51
vs Industry
30
Median 3Y
14.8
Median 5Y
15.7
Industry
16.3
Forward
11.5
vs History
32
vs Industry
46
Median 3Y
3.4
Median 5Y
4.9
Industry
15.4
vs History
29
vs Industry
33
Median 3Y
4
Median 5Y
6.2
Industry
18.7
vs History
41
vs Industry
76
Median 3Y
0.5
Median 5Y
0.5
Industry
2.4

Multiples Across Competitors

PSFE Competitors Multiples
Paysafe Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Paysafe Ltd
NYSE:PSFE
731.6m USD 0.4 -1 988 4.8 15.4
US
Visa Inc
NYSE:V
779.9B USD 20.7 39.7 29.9 31.3
US
Mastercard Inc
NYSE:MA
529.6B USD 18.2 40.3 30 31.7
US
Automatic Data Processing Inc
NASDAQ:ADP
132.7B USD 6.6 33.2 22.8 25.2
US
Fiserv Inc
NYSE:FI
90.1B USD 4.4 27.8 12.7 19.1
US
PayPal Holdings Inc
NASDAQ:PYPL
69.8B USD 2.2 15.4 10 11.7
NL
Adyen NV
AEX:ADYEN
52.6B EUR 23.4 56.9 42.8 47.8
US
Paychex Inc
NASDAQ:PAYX
57B USD 10.5 32.8 22.6 24.3
US
Fidelity National Information Services Inc
NYSE:FIS
42.2B USD 4.1 52.5 14.4 29.1
ES
Amadeus IT Group SA
MAD:AMS
32.1B EUR 5.2 25.6 14.1 20
US
Broadridge Financial Solutions Inc
NYSE:BR
28.6B USD 4.2 36.3 21.8 28