PSO Relative Valuation - Pearson PLC

Watchlist Manager

Watchlist

Price: 12.74 USD -3.19% Market Closed

Market Cap: $8.7B

Relative Value

The Relative Value of one PSO stock under the Base Case scenario is 17.71 USD. Compared to the current market price of 12.74 USD, Pearson PLC is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

PSO Relative Value

Base Case

Undervaluation 28%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
UK		Pearson PLC NYSE:PSO	6.1B USD	1.7	18.3	10	14.1
US		News Corp NASDAQ:NWSA	13.4B USD	1.6	11.7	9	13.1
US		New York Times Co NYSE:NYT	13.1B USD	4.6	38.1	22.7	26.8
NO		Schibsted ASA OSE:SCHA	78B NOK	9.4	6	22.1	79.6
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	4.7B ZAR	0.7	8	3.5	3.5
DE		Springer Nature AG & Co KgaA XETRA:SPG	3.7B EUR	2	22.4	7.1	11.9
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	25.3B CNY	1.9	12.9	15.9	15.9
CN		China Literature Ltd HKEX:772	28.2B HKD	3.4	-32	36	36
CN		People.cn Co Ltd SSE:603000	22.4B CNY	11	120.2	117.8	117.8
UK		Daily Mail and General Trust P L C LSE:DMGT	2.3B GBP	0	0	-0.2	-0.4
CN	C	China South Publishing & Media Group Co Ltd SSE:601098	20B CNY	1.6	12.6	13.2	13.2

				Revenue Growth	P/S to Growth
UK		Pearson PLC NYSE:PSO	Average P/S: 3.4 1.7	5%	0.3
US		News Corp NASDAQ:NWSA	1.6	4%	0.4
US		New York Times Co NYSE:NYT	4.6	8%	0.6
NO		Schibsted ASA OSE:SCHA	9.4	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	0.7	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	2	4%	0.5
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	1.9	1%	1.9
CN		China Literature Ltd HKEX:772	3.4	9%	0.4
CN		People.cn Co Ltd SSE:603000	11	N/A	N/A
UK		Daily Mail and General Trust P L C LSE:DMGT	0	N/A	N/A
CN	C	China South Publishing & Media Group Co Ltd SSE:601098	1.6	1%	1.6

				Earnings Growth	PEG
UK		Pearson PLC NYSE:PSO	Average P/E: 25 18.3	17%	1.1
US		News Corp NASDAQ:NWSA	11.7	-14%	N/A
US		New York Times Co NYSE:NYT	38.1	14%	2.7
NO		Schibsted ASA OSE:SCHA	6	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	8	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	22.4	72%	0.3
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	12.9	11%	1.2
CN		China Literature Ltd HKEX:772	Negative Multiple: -32	N/A	N/A
CN		People.cn Co Ltd SSE:603000	120.2	N/A	N/A
UK		Daily Mail and General Trust P L C LSE:DMGT	0	N/A	N/A
CN	C	China South Publishing & Media Group Co Ltd SSE:601098	12.6	8%	1.6

				EBITDA Growth	EV/EBITDA to Growth
UK		Pearson PLC NYSE:PSO	Average EV/EBITDA: 25.7 10	11%	0.9
US		News Corp NASDAQ:NWSA	9	10%	0.9
US		New York Times Co NYSE:NYT	22.7	13%	1.7
NO		Schibsted ASA OSE:SCHA	22.1	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	3.5	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	7.1	4%	1.8
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	15.9	17%	0.9
CN		China Literature Ltd HKEX:772	36	65%	0.6
CN		People.cn Co Ltd SSE:603000	117.8	N/A	N/A
UK		Daily Mail and General Trust P L C LSE:DMGT	Negative Multiple: -0.2	N/A	N/A
CN	C	China South Publishing & Media Group Co Ltd SSE:601098	13.2	8%	1.7

				EBIT Growth	EV/EBIT to Growth
UK		Pearson PLC NYSE:PSO	Average EV/EBIT: 33.2 14.1	13%	1.1
US		News Corp NASDAQ:NWSA	13.1	12%	1.1
US		New York Times Co NYSE:NYT	26.8	17%	1.6
NO		Schibsted ASA OSE:SCHA	79.6	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	3.5	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	11.9	11%	1.1
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	15.9	N/A	N/A
CN		China Literature Ltd HKEX:772	36	51%	0.7
CN		People.cn Co Ltd SSE:603000	117.8	N/A	N/A
UK		Daily Mail and General Trust P L C LSE:DMGT	Negative Multiple: -0.4	N/A	N/A
CN	C	China South Publishing & Media Group Co Ltd SSE:601098	13.2	7%	1.9

Pearson PLC
NYSE:PSO

Relative Value

Valuation Multiples

Multiples Across Competitors

PSO Competitors Multiples
Pearson PLC Competitors

See Also

Company

Help

Tools

Stocks

Pearson PLC NYSE:PSO

Relative Value

Valuation Multiples

Multiples Across Competitors

PSO Competitors Multiples Pearson PLC Competitors

See Also

Company

Help

Tools

Stocks

Pearson PLC
NYSE:PSO

PSO Competitors Multiples
Pearson PLC Competitors