Pearson PLC
NYSE:PSO

Watchlist Manager
Pearson PLC Logo
Pearson PLC
NYSE:PSO
Watchlist
Price: 14.22 USD 0.64%
Market Cap: 9.7B USD

Relative Value

The Relative Value of one PSO stock under the Base Case scenario is hidden USD. Compared to the current market price of 14.22 USD, Pearson PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PSO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
32
Median 3Y
1.9
Median 5Y
1.8
Industry
1.5
Forward
1.9
vs History
88
vs Industry
24
Median 3Y
19.8
Median 5Y
19.8
Industry
17.2
Forward
17.3
vs History
92
vs Industry
27
Median 3Y
13.5
Median 5Y
13.8
Industry
11.1
vs History
44
vs Industry
30
Median 3Y
16.8
Median 5Y
16.8
Industry
15.4
vs History
22
vs Industry
34
Median 3Y
1.8
Median 5Y
1.5
Industry
1.8
vs History
23
vs Industry
30
Median 3Y
2.2
Median 5Y
2
Industry
1.6
Forward
2.2
vs History
25
vs Industry
31
Median 3Y
4.4
Median 5Y
4
Industry
3.5
vs History
57
vs Industry
25
Median 3Y
10.7
Median 5Y
10.4
Industry
8.9
Forward
9.6
vs History
90
vs Industry
22
Median 3Y
16.4
Median 5Y
17.7
Industry
12.7
Forward
13.1
vs History
92
vs Industry
24
Median 3Y
14.6
Median 5Y
15
Industry
10.5
vs History
93
vs Industry
22
Median 3Y
18.9
Median 5Y
20.5
Industry
12.7
vs History
15
vs Industry
34
Median 3Y
1.5
Median 5Y
1.3
Industry
1.4

Multiples Across Competitors

PSO Competitors Multiples
Pearson PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Pearson PLC
NYSE:PSO
6.9B USD 2 15.7 10.3 14.4
US
News Corp
NASDAQ:NWSA
14.9B USD 2.3 12.7 11.5 18
US
New York Times Co
NYSE:NYT
11.6B USD 4.2 34.5 20.9 24.9
NO
Schibsted ASA
OSE:SCHA
78B NOK 9.4 6 22.1 79.6
ZA
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
4.9B Zac 0 0 0 0
CN
China Literature Ltd
HKEX:772
34.9B HKD 4.5 237.3 -40.1 -40.1
DE
Springer Nature AG & Co KgaA
XETRA:SPG
3.5B EUR 1.9 21.3 6.8 11.4
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
25.4B CNY 1.9 13.1 16 16
SA
Saudi Research and Media Group
SAU:4210
12.1B SAR 4.3 -97.3 47.1 -364.9
CN
People.cn Co Ltd
SSE:603000
22.2B CNY 11.4 124.7 116.5 116.5
FR
Lagardere SA
PAR:MMB
2.6B EUR 0.3 12.4 4.8 11.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Pearson PLC
NYSE:PSO
Average EV/EBITDA: 28.4
10.3
6%
1.7
US
News Corp
NASDAQ:NWSA
11.5
8%
1.4
US
New York Times Co
NYSE:NYT
20.9
15%
1.4
NO
Schibsted ASA
OSE:SCHA
22.1
N/A N/A
ZA
C
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
Not Available N/A N/A
CN
China Literature Ltd
HKEX:772
Negative Multiple: -40.1
22%
N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
6.8
5%
1.4
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
16
17%
0.9
SA
Saudi Research and Media Group
SAU:4210
47.1
16%
2.9
CN
People.cn Co Ltd
SSE:603000
116.5
N/A N/A
FR
Lagardere SA
PAR:MMB
4.8
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Pearson PLC
NYSE:PSO
Average EV/EBIT: 36.5
14.4
9%
1.6
US
News Corp
NASDAQ:NWSA
18
11%
1.6
US
New York Times Co
NYSE:NYT
24.9
18%
1.4
NO
Schibsted ASA
OSE:SCHA
79.6
N/A N/A
ZA
C
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
Not Available N/A N/A
CN
China Literature Ltd
HKEX:772
Negative Multiple: -40.1
29%
N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
11.4
12%
1
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
16
N/A N/A
SA
Saudi Research and Media Group
SAU:4210
Negative Multiple: -364.9
25%
N/A
CN
People.cn Co Ltd
SSE:603000
116.5
N/A N/A
FR
Lagardere SA
PAR:MMB
11.3
8%
1.4