D

D-Wave Quantum Inc
NYSE:QBTS

Watchlist Manager
D-Wave Quantum Inc
NYSE:QBTS
Watchlist
Price: 18.62 USD 13.05% Market Closed
Market Cap: 5.4B USD

Intrinsic Value

QBTS's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one QBTS stock under the Base Case scenario is 0.46 USD. Compared to the current market price of 18.62 USD, D-Wave Quantum Inc is Overvalued by 98%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

QBTS Intrinsic Value
0.46 USD
Overvaluation 98%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation History
D-Wave Quantum Inc

Valuation History Unavailable

Historical valuation for QBTS cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about QBTS?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about D-Wave Quantum Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
D-Wave Quantum Inc

Current Assets 310.9m
Cash & Short-Term Investments 304.3m
Receivables 1m
Other Current Assets 5.5m
Non-Current Assets 14.7m
Long-Term Investments 2.6m
PP&E 11.1m
Intangibles 531k
Other Non-Current Assets 547k
Efficiency

Free Cash Flow Analysis
D-Wave Quantum Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
D-Wave Quantum Inc

Revenue
21.4m USD
Cost of Revenue
-3.6m USD
Gross Profit
17.8m USD
Operating Expenses
-88.8m USD
Operating Income
-71m USD
Other Expenses
-61m USD
Net Income
-132m USD
Fundamental Scores

QBTS Profitability Score
Profitability Due Diligence

D-Wave Quantum Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
43/100
Profitability
Score

D-Wave Quantum Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

QBTS Solvency Score
Solvency Due Diligence

D-Wave Quantum Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Negative Net Debt
Low D/E
72/100
Solvency
Score

D-Wave Quantum Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

QBTS Price Targets Summary
D-Wave Quantum Inc

Wall Street analysts forecast QBTS stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for QBTS is 12.85 USD with a low forecast of 12.12 USD and a high forecast of 13.65 USD.

Lowest
Price Target
12.12 USD
35% Downside
Average
Price Target
12.85 USD
31% Downside
Highest
Price Target
13.65 USD
27% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

D-Wave Quantum Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for QBTS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

QBTS Insider Trading
Buy and sell transactions by insiders

QBTS News

Other Videos
What is the Intrinsic Value of one QBTS stock?

The intrinsic value of one QBTS stock under the Base Case scenario is 0.46 USD.

Is QBTS stock undervalued or overvalued?

Compared to the current market price of 18.62 USD, D-Wave Quantum Inc is Overvalued by 98%.

Back to Top