D

D-Wave Quantum Inc
NYSE:QBTS

Watchlist Manager
D-Wave Quantum Inc
NYSE:QBTS
Watchlist
Price: 15.54 USD 4.93% Market Closed
Market Cap: 4.9B USD

Intrinsic Value

The intrinsic value of one QBTS stock under the Base Case scenario is 0.47 USD. Compared to the current market price of 15.54 USD, D-Wave Quantum Inc is Overvalued by 97%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

QBTS Intrinsic Value
0.47 USD
Overvaluation 97%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation History
D-Wave Quantum Inc

What is Valuation History?
Compare QBTS to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about QBTS?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about D-Wave Quantum Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
D-Wave Quantum Inc

Current Assets 310.9m
Cash & Short-Term Investments 304.3m
Receivables 1m
Other Current Assets 5.5m
Non-Current Assets 14.7m
Long-Term Investments 2.6m
PP&E 11.1m
Intangibles 531k
Other Non-Current Assets 547k
Efficiency

Free Cash Flow Analysis
D-Wave Quantum Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
D-Wave Quantum Inc

Revenue
22.3m USD
Cost of Revenue
-3.9m USD
Gross Profit
18.4m USD
Operating Expenses
-97m USD
Operating Income
-78.7m USD
Other Expenses
-202.9m USD
Net Income
-281.5m USD
Fundamental Scores

QBTS Profitability Score
Profitability Due Diligence

D-Wave Quantum Inc's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional Gross Margin
Operating Margin is Increasing
Strong 3Y Average Gross Margin
30/100
Profitability
Score

D-Wave Quantum Inc's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

QBTS Solvency Score
Solvency Due Diligence

D-Wave Quantum Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Negative Net Debt
Low D/E
72/100
Solvency
Score

D-Wave Quantum Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

QBTS Price Targets Summary
D-Wave Quantum Inc

Wall Street analysts forecast QBTS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for QBTS is 22.64 USD with a low forecast of 20.2 USD and a high forecast of 31.5 USD.

Lowest
Price Target
20.2 USD
30% Upside
Average
Price Target
22.64 USD
46% Upside
Highest
Price Target
31.5 USD
103% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

D-Wave Quantum Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for QBTS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

QBTS Insider Trading
Buy and sell transactions by insiders

QBTS News

Other Videos
What is the Intrinsic Value of one QBTS stock?

The intrinsic value of one QBTS stock under the Base Case scenario is 0.47 USD.

Is QBTS stock undervalued or overvalued?

Compared to the current market price of 15.54 USD, D-Wave Quantum Inc is Overvalued by 97%.

Back to Top