First Time Loading...
D

D-Wave Quantum Inc
NYSE:QBTS

Watchlist Manager
D-Wave Quantum Inc
NYSE:QBTS
Watchlist
Price: 1.3 USD 0.78% Market Closed
Updated: May 17, 2024
Section:
 

Relative Value

The Relative Value of one QBTS stock under the Base Case scenario is 1.93 USD. Compared to the current market price of 1.3 USD, D-Wave Quantum Inc is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

QBTS Relative Value
Base Case
1.93 USD
Undervaluation 33%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

23.3
P/S
P/S
Price to Sales
23.3
vs History
43
vs Industry
4
Median 3Y
22.8
Median 5Y
22.8
Industry
2.3
Forward
12
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-2.7
Industry
24.1
Forward
-3.5
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-3.4
Industry
17.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-4.3
Median 5Y
-4.3
Industry
22.2
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
2
Median 3Y
-11.3
Median 5Y
-11.3
Industry
2.8
More Details
25.8
EV/S
EV/S
Enterprise Value to Sales
25.8
vs History
43
vs Industry
4
Median 3Y
22.9
Median 5Y
22.9
Industry
2.3
Forward
13.3
More Details
49
EV/GP
EV/GP
Enterprise Value to Gross Profit
49
vs History
43
vs Industry
4
Median 3Y
41.3
Median 5Y
41.3
Industry
4.8
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-2.7
Industry
13.3
Forward
-4.1
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-2.6
Industry
16.9
Forward
-4
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-3.6
Industry
15.9
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-3.6
Industry
18.8
More Details
20.1
EV/IC
EV/IC
Enterprise Value to IC
20.1
vs History
30
vs Industry
4
Median 3Y
15.2
Median 5Y
15.2
Industry
2.4
More Details

Multiples Across Competitors

QBTS Competitors Multiples
D-Wave Quantum Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
D-Wave Quantum Inc
NYSE:QBTS
203.8m USD 23.3 -2.5 -2.8 -2.8
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
277.3B USD 8 67.1 27.3 45.3
DE
SAP SE
XETRA:SAP
206.6B EUR 6.5 42.8 25 29.9
US
Adobe Inc
NASDAQ:ADBE
219B USD 11 45.6 27.3 30.7
US
Intuit Inc
NASDAQ:INTU
184.9B USD 12.2 66.7 44.6 54.6
US
Synopsys Inc
NASDAQ:SNPS
86.3B USD 14.1 61.4 51.2 60.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.6B USD 19.3 75.1 57.7 64.9
US
Workday Inc
NASDAQ:WDAY
68.3B USD 9.4 49.5 136.5 346.8
CA
Constellation Software Inc
TSX:CSU
78.3B CAD 6.8 101.8 26.6 49.5
P/E Multiple
Earnings Growth
CA
D
D-Wave Quantum Inc
NYSE:QBTS
Average P/E: 37 303.7
Negative Multiple: -2.5 		N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
67.1
209%
DE
SAP SE
XETRA:SAP
42.8
40%
US
Adobe Inc
NASDAQ:ADBE
45.6
97%
US
Intuit Inc
NASDAQ:INTU
66.7
159%
US
Synopsys Inc
NASDAQ:SNPS
61.4
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
75.1
127%
US
Workday Inc
NASDAQ:WDAY
49.5
85%
CA
Constellation Software Inc
TSX:CSU
101.8
N/A
EV/EBITDA Multiple
EBITDA Growth
CA
D
D-Wave Quantum Inc
NYSE:QBTS
Average EV/EBITDA: 22 395.6
Negative Multiple: -2.8 		N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
27.3
70%
DE
SAP SE
XETRA:SAP
25
64%
US
Adobe Inc
NASDAQ:ADBE
27.3
69%
US
Intuit Inc
NASDAQ:INTU
44.6
123%
US
Synopsys Inc
NASDAQ:SNPS
51.2
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
57.7
107%
US
Workday Inc
NASDAQ:WDAY
136.5
652%
CA
Constellation Software Inc
TSX:CSU
26.6
N/A
EV/EBIT Multiple
EBIT Growth
CA
D
D-Wave Quantum Inc
NYSE:QBTS
Average EV/EBIT: 24 660.2
Negative Multiple: -2.8 		N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
45.3
179%
DE
SAP SE
XETRA:SAP
29.9
79%
US
Adobe Inc
NASDAQ:ADBE
30.7
79%
US
Intuit Inc
NASDAQ:INTU
54.6
166%
US
Synopsys Inc
NASDAQ:SNPS
60.4
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
64.9
123%
US
Workday Inc
NASDAQ:WDAY
346.8
1 591%
CA
Constellation Software Inc
TSX:CSU
49.5
N/A

See Also

Summary
QBTS intrinsic value, competitors valuation, and company profile.
DCF Valuation
QBTS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
QBTS stock valuation using valuation multiples.
Wall Street Estimates
QBTS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
QBTS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.