Rubrik Inc
NYSE:RBRK

Watchlist Manager
Rubrik Inc Logo
Rubrik Inc
NYSE:RBRK
Watchlist
Price: 70.43 USD -1.37% Market Closed
Market Cap: 13.9B USD

Intrinsic Value

The intrinsic value of one RBRK stock under the Base Case scenario is hidden USD. Compared to the current market price of 70.43 USD, Rubrik Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

RBRK Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Rubrik Inc

Intrinsic Value History
Dive into the past to invest in the future

RBRK looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether RBRK usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about RBRK?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RBRK valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Rubrik Inc.

Explain Valuation
Compare RBRK to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Rubrik’s rapid growth and success in acquiring large enterprise customers may stall if competitors like Veeam and Commvault aggressively undercut pricing, pressuring Rubrik’s margins and slowing new client wins.

Bull Theses

Rubrik’s all-in-one approach to data backup, recovery, and governance positions it as a key player in the enterprise cloud management space, where corporations seek simplified, automated solutions to handle exponential data growth.

Show More Less
How do you feel about RBRK?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Rubrik Inc

Balance Sheet Decomposition
Rubrik Inc

Current Assets 1.9B
Cash & Short-Term Investments 1.5B
Receivables 220.7m
Other Current Assets 185.3m
Non-Current Assets 459.7m
PP&E 94.5m
Intangibles 194.5m
Other Non-Current Assets 170.7m
Current Liabilities 1.1B
Accounts Payable 14m
Accrued Liabilities 145.5m
Other Current Liabilities 901m
Non-Current Liabilities 1.9B
Long-Term Debt 1.1B
Other Non-Current Liabilities 764m
Efficiency

Free Cash Flow Analysis
Rubrik Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Rubrik Inc

Revenue
1.1B USD
Cost of Revenue
-238.6m USD
Gross Profit
844m USD
Operating Expenses
-1.3B USD
Operating Income
-428.5m USD
Other Expenses
-15.4m USD
Net Income
-443.8m USD
Fundamental Scores

RBRK Profitability Score
Profitability Due Diligence

Rubrik Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Exceptional Gross Margin
Strong 3Y Average Gross Margin
hidden
Profitability
Score

Rubrik Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

RBRK Solvency Score
Solvency Due Diligence

Rubrik Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Negative Net Debt
Long-Term Solvency
hidden
Solvency
Score

Rubrik Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RBRK Price Targets Summary
Rubrik Inc

Wall Street analysts forecast RBRK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RBRK is 117.46 USD with a low forecast of 97.97 USD and a high forecast of 136.5 USD.

Lowest
Price Target
97.97 USD
39% Upside
Average
Price Target
117.46 USD
67% Upside
Highest
Price Target
136.5 USD
94% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Rubrik Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for RBRK is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

RBRK Insider Trading
Buy and sell transactions by insiders

RBRK News

Other Videos
What is the Intrinsic Value of one RBRK stock?

The intrinsic value of one RBRK stock under the Base Case scenario is hidden USD.

Is RBRK stock undervalued or overvalued?

Compared to the current market price of 70.43 USD, Rubrik Inc is hidden .

Back to Top