First Time Loading...
A

ATRenew Inc
NYSE:RERE

Watchlist Manager
ATRenew Inc
NYSE:RERE
Watchlist
Price: 1.58 USD Market Closed
Updated: Apr 25, 2024

Intrinsic Value

ATRenew Inc. is a consumer-oriented single service provider focused on sourcing electronic devices. [ Read More ]

The intrinsic value of one RERE stock under the Base Case scenario is 3.8 USD. Compared to the current market price of 1.58 USD, ATRenew Inc is Undervalued by 58%.

Key Points:
RERE Intrinsic Value
Base Case
3.8 USD
Undervaluation 58%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
ATRenew Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling RERE stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
ATRenew Inc

Provide an overview of the primary business activities
of ATRenew Inc.

What unique competitive advantages
does ATRenew Inc hold over its rivals?

What risks and challenges
does ATRenew Inc face in the near future?

Summarize the latest earnings call
of ATRenew Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for ATRenew Inc.

Provide P/S
for ATRenew Inc.

Provide P/E
for ATRenew Inc.

Provide P/OCF
for ATRenew Inc.

Provide P/FCFE
for ATRenew Inc.

Provide P/B
for ATRenew Inc.

Provide EV/S
for ATRenew Inc.

Provide EV/GP
for ATRenew Inc.

Provide EV/EBITDA
for ATRenew Inc.

Provide EV/EBIT
for ATRenew Inc.

Provide EV/OCF
for ATRenew Inc.

Provide EV/FCFF
for ATRenew Inc.

Provide EV/IC
for ATRenew Inc.

Show me price targets
for ATRenew Inc made by professional analysts.

What are the Revenue projections
for ATRenew Inc?

How accurate were the past Revenue estimates
for ATRenew Inc?

What are the Net Income projections
for ATRenew Inc?

How accurate were the past Net Income estimates
for ATRenew Inc?

What are the EPS projections
for ATRenew Inc?

How accurate were the past EPS estimates
for ATRenew Inc?

What are the EBIT projections
for ATRenew Inc?

How accurate were the past EBIT estimates
for ATRenew Inc?

Compare the revenue forecasts
for ATRenew Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of ATRenew Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of ATRenew Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of ATRenew Inc compared to its peers.

Compare the P/E ratios
of ATRenew Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing ATRenew Inc with its peers.

Analyze the financial leverage
of ATRenew Inc compared to its main competitors.

Show all profitability ratios
for ATRenew Inc.

Provide ROE
for ATRenew Inc.

Provide ROA
for ATRenew Inc.

Provide ROIC
for ATRenew Inc.

Provide ROCE
for ATRenew Inc.

Provide Gross Margin
for ATRenew Inc.

Provide Operating Margin
for ATRenew Inc.

Provide Net Margin
for ATRenew Inc.

Provide FCF Margin
for ATRenew Inc.

Show all solvency ratios
for ATRenew Inc.

Provide D/E Ratio
for ATRenew Inc.

Provide D/A Ratio
for ATRenew Inc.

Provide Interest Coverage Ratio
for ATRenew Inc.

Provide Altman Z-Score Ratio
for ATRenew Inc.

Provide Quick Ratio
for ATRenew Inc.

Provide Current Ratio
for ATRenew Inc.

Provide Cash Ratio
for ATRenew Inc.

What is the historical Revenue growth
over the last 5 years for ATRenew Inc?

What is the historical Net Income growth
over the last 5 years for ATRenew Inc?

What is the current Free Cash Flow
of ATRenew Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for ATRenew Inc.

Financials

Balance Sheet Decomposition
ATRenew Inc

Current Assets 4.5B
Cash & Short-Term Investments 2.4B
Receivables 342.7m
Other Current Assets 1.8B
Non-Current Assets 966.4m
Long-Term Investments 467.1m
PP&E 148.2m
Intangibles 270.6m
Other Non-Current Assets 80.4m
Current Liabilities 1.7B
Accounts Payable 532.3m
Accrued Liabilities 611.5m
Other Current Liabilities 547.7m
Non-Current Liabilities 90.2m
Other Non-Current Liabilities 90.2m
Efficiency

Earnings Waterfall
ATRenew Inc

Revenue
13B CNY
Cost of Revenue
-11.5B CNY
Gross Profit
1.5B CNY
Operating Expenses
-1.7B CNY
Operating Income
-173.3m CNY
Other Expenses
17.1m CNY
Net Income
-156.3m CNY

Free Cash Flow Analysis
ATRenew Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

RERE Profitability Score
Profitability Due Diligence

ATRenew Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

Exceptional 1-Year Revenue Growth
Positive Gross Profit
Negative ROE
Negative ROIC
24/100
Profitability
Score

ATRenew Inc's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

RERE Solvency Score
Solvency Due Diligence

ATRenew Inc's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
53/100
Solvency
Score

ATRenew Inc's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RERE Price Targets Summary
ATRenew Inc

Wall Street analysts forecast RERE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RERE is 3.21 USD with a low forecast of 2.32 USD and a high forecast of 4.2 USD.

Lowest
Price Target
2.32 USD
47% Upside
Average
Price Target
3.21 USD
103% Upside
Highest
Price Target
4.2 USD
166% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

RERE Price
ATRenew Inc

1M 1M
-3%
6M 6M
+13%
1Y 1Y
-33%
3Y 3Y
-90%
5Y 5Y
-90%
10Y 10Y
-90%
Annual Price Range
1.58
52w Low
1.03
52w High
3.23
Price Metrics
Average Annual Return -56.63%
Standard Deviation of Annual Returns 9.48%
Max Drawdown -94%
Shares Statistics
Market Capitalization 356.2m USD
Shares Outstanding 225 468 000
Percentage of Shares Shorted 0.08%

RERE Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

ATRenew Inc

Country

China

Industry

Retail

Market Cap

356.2m USD

Dividend Yield

0%

Description

ATRenew Inc. is a consumer-oriented single service provider focused on sourcing electronic devices. The company is headquartered in Shanghai, Shanghai. The company went IPO on 2021-06-18. The firm focuses on the recycling business of electronic digital products such as mobile phones and notebooks. The firm's main business includes selling products and providing services. Selling products is to purchase second-hand mobile phones and other consumer electronic products from consumers, small businesses, consumer electronics brands, e-commerce platforms and retailers through online and offline channels, and then conduct inspection, grading and pricing techniques to process second-hand consumer electronics Products and sell. Providing services is to provide online marketplaces to merchants and customers, and to charge commissions for transactions.

Contact

SHANGHAI
Shanghai
12th Floor, No.6 Building, 433 Songhu Road
+862152907031.0

IPO

2021-06-18

Employees

2 388

Officers

Co-Founder, Chairman of the Board of Directors & CEO
Mr. Xuefeng Chen Kerry
President & Director
Mr. Yongliang Wang
CFO, Compliance Officer & Director
Mr. Chen Chen
Director of Corporate Development & Investor Relations
Mr. Jeremy Ji

See Also

Discover More
What is the Intrinsic Value of one RERE stock?

The intrinsic value of one RERE stock under the Base Case scenario is 3.8 USD.

Is RERE stock undervalued or overvalued?

Compared to the current market price of 1.58 USD, ATRenew Inc is Undervalued by 58%.