First Time Loading...
A

ATRenew Inc
NYSE:RERE

Watchlist Manager
ATRenew Inc
NYSE:RERE
Watchlist
Price: 2.26 USD 5.12% Market Closed
Updated: May 4, 2024

Relative Value

The Relative Value of one RERE stock under the Base Case scenario is 2.13 USD. Compared to the current market price of 2.26 USD, ATRenew Inc is Overvalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RERE Relative Value
Base Case
2.13 USD
Overvaluation 6%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
67
vs Industry
67
Median 3Y
0.4
Median 5Y
0.4
Industry
0.6
Forward
0.2
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-6.8
Industry
16.4
Forward
26.8
vs History
vs Industry
59
Median 3Y
-4.2
Median 5Y
-4.2
Industry
8
vs History
vs Industry
52
Median 3Y
-3.1
Median 5Y
-3.1
Industry
15.7
vs History
45
vs Industry
60
Median 3Y
0.9
Median 5Y
0.9
Industry
1.6
vs History
64
vs Industry
89
Median 3Y
0.2
Median 5Y
0.2
Industry
0.7
Forward
0.1
vs History
64
vs Industry
77
Median 3Y
1.4
Median 5Y
1.4
Industry
2.2
vs History
0
vs Industry
50
Median 3Y
-4.3
Median 5Y
-4.3
Industry
8.4
Forward
4.4
vs History
vs Industry
67
Median 3Y
-3.4
Median 5Y
-3.4
Industry
12.7
Forward
59.6
vs History
vs Industry
73
Median 3Y
-2
Median 5Y
-2
Industry
9.1
vs History
vs Industry
63
Median 3Y
-1.9
Median 5Y
-1.9
Industry
12.6
vs History
59
vs Industry
77
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

RERE Competitors Multiples
ATRenew Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
ATRenew Inc
NYSE:RERE
509.6m USD 0.3 -23.6 6.5 -7.5
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.3 51.4 19.9 40.6
ZA
Naspers Ltd
JSE:NPN
769.6B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
196.4B GBP 3 630.6 -36 580.4 -49 164.9 -35 813.4
CN
Alibaba Group Holding Ltd
NYSE:BABA
203.3B USD 1.6 14.7 8 8
CN
Pinduoduo Inc
NASDAQ:PDD
186.2B USD 5.4 22.5 19.1 19.4
NL
Prosus NV
AEX:PRX
84.7B EUR 17.4 8.3 -234.2 -234.2
CN
Meituan
HKEX:3690
674.5B HKD 2.3 45.1 50.8 50.8
UY
MercadoLibre Inc
BMV:MELIN
1.4T MXN 5.7 83.6 33.5 43.2
AR
Mercadolibre Inc
NASDAQ:MELI
82.3B USD 5.7 83.4 33.4 43
US
DoorDash Inc
NYSE:DASH
45.9B USD 5.3 -82.2 -614.9 -72.5
P/E Multiple
Earnings Growth
CN
A
ATRenew Inc
NYSE:RERE
Average P/E: 44.2
Negative Multiple: -23.6
N/A
US
Amazon.com Inc
NASDAQ:AMZN
51.4
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 580.4 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
14.7
144%
CN
Pinduoduo Inc
NASDAQ:PDD
22.5
141%
NL
Prosus NV
AEX:PRX
8.3
-13%
CN
Meituan
HKEX:3690
45.1
288%
UY
MercadoLibre Inc
BMV:MELIN
83.6
221%
AR
Mercadolibre Inc
NASDAQ:MELI
83.4
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -82.2 N/A
EV/EBITDA Multiple
EBITDA Growth
CN
A
ATRenew Inc
NYSE:RERE
Average EV/EBITDA: 24.5
6.5
N/A
US
Amazon.com Inc
NASDAQ:AMZN
19.9
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -49 164.9 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
8
44%
CN
Pinduoduo Inc
NASDAQ:PDD
19.1
199%
NL
Prosus NV
AEX:PRX
Negative Multiple: -234.2 N/A
CN
Meituan
HKEX:3690
50.8
606%
UY
MercadoLibre Inc
BMV:MELIN
33.5
127%
AR
Mercadolibre Inc
NASDAQ:MELI
33.4
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -614.9 N/A
EV/EBIT Multiple
EBIT Growth
CN
A
ATRenew Inc
NYSE:RERE
Average EV/EBIT: 34.2
Negative Multiple: -7.5
N/A
US
Amazon.com Inc
NASDAQ:AMZN
40.6
155%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -35 813.4 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
8
68%
CN
Pinduoduo Inc
NASDAQ:PDD
19.4
205%
NL
Prosus NV
AEX:PRX
Negative Multiple: -234.2 N/A
CN
Meituan
HKEX:3690
50.8
472%
UY
MercadoLibre Inc
BMV:MELIN
43.2
158%
AR
Mercadolibre Inc
NASDAQ:MELI
43
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -72.5 N/A

See Also

Discover More