Rexford Industrial Realty Inc
NYSE:REXR

Watchlist Manager
Rexford Industrial Realty Inc Logo
Rexford Industrial Realty Inc
NYSE:REXR
Watchlist
Price: 35.43 USD -2.45% Market Closed
Market Cap: 8.4B USD

Intrinsic Value

The intrinsic value of one REXR stock under the Base Case scenario is 41.53 USD. Compared to the current market price of 35.43 USD, Rexford Industrial Realty Inc is Undervalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

REXR Intrinsic Value
41.53 USD
Undervaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Rexford Industrial Realty Inc

What is Valuation History?
Compare REXR to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about REXR?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Rexford Industrial Realty Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rexford Industrial Realty Inc

Current Assets 504.6m
Cash & Short-Term Investments 504.6m
Non-Current Assets 12.6B
PP&E 11.9B
Intangibles 187.6m
Other Non-Current Assets 466.5m
Efficiency

Free Cash Flow Analysis
Rexford Industrial Realty Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Rexford Industrial Realty Inc

Revenue
974.6m USD
Cost of Revenue
-218m USD
Gross Profit
756.6m USD
Operating Expenses
-377.8m USD
Operating Income
378.8m USD
Other Expenses
-106.2m USD
Net Income
272.6m USD
Fundamental Scores

REXR Profitability Score
Profitability Due Diligence

Rexford Industrial Realty Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Exceptional Gross Margin
Strong 3Y Average Operating Margin
Strong 3Y Average Gross Margin
52/100
Profitability
Score

Rexford Industrial Realty Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

REXR Solvency Score
Solvency Due Diligence

Rexford Industrial Realty Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
43/100
Solvency
Score

Rexford Industrial Realty Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

REXR Price Targets Summary
Rexford Industrial Realty Inc

Wall Street analysts forecast REXR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for REXR is 40.05 USD with a low forecast of 35.35 USD and a high forecast of 46.2 USD.

Lowest
Price Target
35.35 USD
0% Downside
Average
Price Target
40.05 USD
13% Upside
Highest
Price Target
46.2 USD
30% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for REXR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

REXR Insider Trading
Buy and sell transactions by insiders

REXR News

Other Videos
What is the Intrinsic Value of one REXR stock?

The intrinsic value of one REXR stock under the Base Case scenario is 41.53 USD.

Is REXR stock undervalued or overvalued?

Compared to the current market price of 35.43 USD, Rexford Industrial Realty Inc is Undervalued by 15%.

Back to Top