Rexford Industrial Realty Inc
NYSE:REXR

Watchlist Manager
Rexford Industrial Realty Inc Logo
Rexford Industrial Realty Inc
NYSE:REXR
Watchlist
Price: 34.3 USD 3.41% Market Closed
Market Cap: 8.1B USD

Intrinsic Value

The intrinsic value of one REXR stock under the Base Case scenario is 49.01 USD. Compared to the current market price of 34.3 USD, Rexford Industrial Realty Inc is Undervalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

REXR Intrinsic Value
49.01 USD
Undervaluation 30%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Rexford Industrial Realty Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
REXR
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for REXR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

No research report yet

Want a deep‑dive on Rexford Industrial Realty Inc?
Request it below and we’ll move it up the queue.

Request This Report
What’s Inside the Report:
Whether it’s a smart buy right now
If the stock is undervalued
Its long-term growth potential
Whether the dividend is safe
How it compares to peers
How strong its moat is
Whether management can be trusted
You Can Read These Reports Right Now
Dive in while we’re working on Rexford Industrial Realty Inc’s research
View All Researches
Rexford Industrial Realty Inc
NYSE:REXR
US
Real Estate
Market Cap
8.1B USD
IPO
Jul 19, 2013
US
Real Estate
Market Cap
8.1B USD
IPO
Jul 19, 2013
Price
$false
EPS
$false
AI Assistant
AI Assistant
Ask me anything about Rexford Industrial Realty Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rexford Industrial Realty Inc

Current Assets 504.6m
Cash & Short-Term Investments 504.6m
Non-Current Assets 12.6B
PP&E 11.9B
Intangibles 187.6m
Other Non-Current Assets 474.7m
Efficiency

Free Cash Flow Analysis
Rexford Industrial Realty Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Rexford Industrial Realty Inc

Revenue
974.6m USD
Cost of Revenue
-218m USD
Gross Profit
756.6m USD
Operating Expenses
-377.8m USD
Operating Income
378.8m USD
Other Expenses
-106.2m USD
Net Income
272.6m USD
Fundamental Scores

REXR Profitability Score
Profitability Due Diligence

Rexford Industrial Realty Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
Exceptional 3-Years Revenue Growth
60/100
Profitability
Score

Rexford Industrial Realty Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

REXR Solvency Score
Solvency Due Diligence

Rexford Industrial Realty Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
45/100
Solvency
Score

Rexford Industrial Realty Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

REXR Price Targets Summary
Rexford Industrial Realty Inc

Wall Street analysts forecast REXR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for REXR is 42.27 USD with a low forecast of 35.35 USD and a high forecast of 49.35 USD.

Lowest
Price Target
35.35 USD
3% Upside
Average
Price Target
42.27 USD
23% Upside
Highest
Price Target
49.35 USD
44% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
May 4, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for REXR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

REXR Insider Trading
Buy and sell transactions by insiders

REXR News

Other Videos
What is the Intrinsic Value of one REXR stock?

The intrinsic value of one REXR stock under the Base Case scenario is 49.01 USD.

Is REXR stock undervalued or overvalued?

Compared to the current market price of 34.3 USD, Rexford Industrial Realty Inc is Undervalued by 30%.

Back to Top