
Rexford Industrial Realty Inc
NYSE:REXR

Intrinsic Value
The intrinsic value of one
REXR
stock under the Base Case scenario is
41.53
USD.
Compared to the current market price of 35.43 USD,
Rexford Industrial Realty Inc
is
Undervalued by 15%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Rexford Industrial Realty Inc
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Rexford Industrial Realty Inc
Balance Sheet Decomposition
Rexford Industrial Realty Inc
Current Assets | 504.6m |
Cash & Short-Term Investments | 504.6m |
Non-Current Assets | 12.6B |
PP&E | 11.9B |
Intangibles | 187.6m |
Other Non-Current Assets | 466.5m |
Free Cash Flow Analysis
Rexford Industrial Realty Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Rexford Industrial Realty Inc
Revenue
|
974.6m
USD
|
Cost of Revenue
|
-218m
USD
|
Gross Profit
|
756.6m
USD
|
Operating Expenses
|
-377.8m
USD
|
Operating Income
|
378.8m
USD
|
Other Expenses
|
-106.2m
USD
|
Net Income
|
272.6m
USD
|
REXR Profitability Score
Profitability Due Diligence
Rexford Industrial Realty Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Rexford Industrial Realty Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
REXR Solvency Score
Solvency Due Diligence
Rexford Industrial Realty Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Score
Rexford Industrial Realty Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
REXR Price Targets Summary
Rexford Industrial Realty Inc
According to Wall Street analysts, the average 1-year price target for
REXR
is 40.05 USD
with a low forecast of 35.35 USD and a high forecast of 46.2 USD.
Dividends
Current shareholder yield for REXR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
REXR
stock under the Base Case scenario is
41.53
USD.
Compared to the current market price of 35.43 USD,
Rexford Industrial Realty Inc
is
Undervalued by 15%.