Rexford Industrial Realty Inc
NYSE:REXR

Watchlist Manager
Rexford Industrial Realty Inc Logo
Rexford Industrial Realty Inc
NYSE:REXR
Watchlist
Price: 34.3 USD 3.41% Market Closed
Market Cap: 8.1B USD

Relative Value

The Relative Value of one REXR stock under the Base Case scenario is 70.6 USD. Compared to the current market price of 34.3 USD, Rexford Industrial Realty Inc is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REXR Relative Value
Base Case
70.6 USD
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
16
Median 3Y
13.8
Median 5Y
15.7
Industry
3.6
Forward
7.9
vs History
96
vs Industry
15
Median 3Y
50.4
Median 5Y
65.9
Industry
16.5
Forward
27.5
vs History
96
vs Industry
18
Median 3Y
26.8
Median 5Y
29.5
Industry
10.9
vs History
96
vs Industry
33
Median 3Y
13.7
Median 5Y
16.7
Industry
12.8
vs History
96
vs Industry
31
Median 3Y
1.4
Median 5Y
1.6
Industry
0.8
vs History
96
vs Industry
19
Median 3Y
16.7
Median 5Y
18.5
Industry
6.4
Forward
10.6
vs History
96
vs Industry
27
Median 3Y
21.8
Median 5Y
24.2
Industry
11.8
vs History
96
vs Industry
29
Median 3Y
25
Median 5Y
27.9
Industry
15.8
Forward
14.9
vs History
96
vs Industry
16
Median 3Y
46.5
Median 5Y
56.7
Industry
18.9
Forward
26.6
vs History
96
vs Industry
22
Median 3Y
32.4
Median 5Y
34.4
Industry
18.4
vs History
17
vs Industry
5
Median 3Y
73.6
Median 5Y
73.4
Industry
20.2
vs History
96
vs Industry
24
Median 3Y
1.2
Median 5Y
1.3
Industry
0.7

Multiples Across Competitors

REXR Competitors Multiples
Rexford Industrial Realty Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Rexford Industrial Realty Inc
NYSE:REXR
8.1B USD 8.3 29.7 16.7 28.9
US
Prologis Inc
NYSE:PLD
97.7B USD 11.7 26.2 22.2 39.8
AU
Goodman Group
ASX:GMG
60.1B AUD 26.7 65.2 140.5 140.5
UK
SEGRO PLC
LSE:SGRO
9.3B GBP 13.8 15.7 29.2 30
SG
Ascendas Real Estate Investment Trust
SGX:A17U
11.7B 0 0 0 0
US
Lineage Inc
NASDAQ:LINE
10.3B USD 1.9 -15.5 13.3 47
US
Eastgroup Properties Inc
NYSE:EGP
8.7B USD 13.2 38.2 21.9 38.3
US
First Industrial Realty Trust Inc
NYSE:FR
6.5B USD 9.5 24.3 20 31.4
US
STAG Industrial Inc
NYSE:STAG
6.3B USD 8.2 33.4 16.6 34.7
SG
Mapletree Industrial Trust
SGX:ME8U
5.7B 0 0 0 0
BE
Warehouses de Pauw NV
XBRU:WDP
4.8B EUR 7.1 8.1 13.8 14.1