RH
NYSE:RH
Cash Flow Statement
Cash Flow Statement
RH
| Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Jan-2015 | May-2015 | Aug-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Oct-2020 | Jan-2021 | May-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
5
|
(0)
|
21
|
23
|
33
|
39
|
(13)
|
(9)
|
(45)
|
(37)
|
18
|
20
|
65
|
75
|
91
|
96
|
99
|
100
|
91
|
70
|
47
|
29
|
5
|
16
|
1
|
11
|
(3)
|
31
|
102
|
109
|
136
|
146
|
147
|
179
|
220
|
182
|
216
|
210
|
272
|
406
|
534
|
672
|
689
|
759
|
654
|
569
|
529
|
370
|
324
|
223
|
128
|
82
|
34
|
70
|
72
|
84
|
107
|
110
|
|
| Depreciation & Amortization |
33
|
40
|
29
|
28
|
27
|
26
|
27
|
27
|
27
|
27
|
28
|
29
|
31
|
33
|
35
|
37
|
39
|
42
|
45
|
47
|
50
|
54
|
57
|
60
|
63
|
67
|
83
|
77
|
80
|
84
|
91
|
96
|
102
|
102
|
101
|
98
|
98
|
102
|
100
|
99
|
96
|
95
|
96
|
97
|
101
|
104
|
109
|
112
|
113
|
113
|
119
|
122
|
126
|
131
|
130
|
135
|
137
|
142
|
|
| Change in Deffered Taxes |
0
|
(0)
|
4
|
0
|
0
|
4
|
(5)
|
0
|
(18)
|
(17)
|
6
|
0
|
19
|
19
|
3
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
4
|
0
|
0
|
6
|
(5)
|
0
|
0
|
(4)
|
(8)
|
0
|
0
|
(8)
|
(5)
|
0
|
(5)
|
(5)
|
(7)
|
(1)
|
(1)
|
(1)
|
(92)
|
(81)
|
(54)
|
(57)
|
25
|
0
|
0
|
(10)
|
(1)
|
0
|
0
|
(7)
|
|
| Stock-Based Compensation |
2
|
2
|
2
|
1
|
1
|
1
|
116
|
119
|
180
|
181
|
68
|
66
|
10
|
13
|
17
|
20
|
22
|
23
|
24
|
23
|
27
|
28
|
29
|
31
|
51
|
50
|
51
|
53
|
29
|
26
|
24
|
22
|
21
|
22
|
22
|
22
|
24
|
137
|
146
|
155
|
158
|
52
|
48
|
46
|
47
|
45
|
44
|
41
|
39
|
38
|
39
|
40
|
43
|
45
|
44
|
46
|
46
|
46
|
|
| Other Non-Cash Items |
5
|
12
|
15
|
15
|
15
|
8
|
60
|
63
|
124
|
125
|
70
|
68
|
14
|
20
|
26
|
33
|
39
|
44
|
50
|
53
|
63
|
66
|
91
|
94
|
112
|
117
|
231
|
164
|
161
|
184
|
210
|
212
|
143
|
142
|
106
|
134
|
138
|
245
|
241
|
221
|
300
|
178
|
163
|
306
|
325
|
348
|
357
|
211
|
184
|
183
|
186
|
189
|
197
|
214
|
231
|
229
|
231
|
218
|
|
| Cash Taxes Paid |
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
60
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
49
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
74
|
0
|
0
|
0
|
159
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
4
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
31
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
134
|
0
|
0
|
0
|
246
|
0
|
0
|
0
|
220
|
0
|
0
|
0
|
|
| Change in Working Capital |
(59)
|
(102)
|
(52)
|
(42)
|
(52)
|
(33)
|
(73)
|
(91)
|
(56)
|
(52)
|
(34)
|
(73)
|
(102)
|
(112)
|
(72)
|
(44)
|
(54)
|
(101)
|
(53)
|
(114)
|
(115)
|
(18)
|
(72)
|
126
|
293
|
295
|
160
|
151
|
(58)
|
(119)
|
(183)
|
(158)
|
(89)
|
(56)
|
(81)
|
(123)
|
(75)
|
(73)
|
(107)
|
(12)
|
(236)
|
(252)
|
(279)
|
(553)
|
(541)
|
(555)
|
(498)
|
(257)
|
(108)
|
(78)
|
(256)
|
(230)
|
(319)
|
(483)
|
(415)
|
(399)
|
(300)
|
(126)
|
|
| Cash from Operating Activities |
(18)
N/A
|
(51)
-189%
|
17
N/A
|
28
+65%
|
27
-3%
|
45
+66%
|
(4)
N/A
|
(15)
-272%
|
32
N/A
|
47
+45%
|
88
+88%
|
50
-43%
|
26
-47%
|
34
+30%
|
83
+141%
|
125
+52%
|
126
+0%
|
88
-30%
|
127
+44%
|
51
-60%
|
40
-22%
|
125
+217%
|
81
-36%
|
295
+266%
|
469
+59%
|
490
+5%
|
475
-3%
|
430
-9%
|
291
-32%
|
263
-10%
|
250
-5%
|
292
+17%
|
298
+2%
|
364
+22%
|
339
-7%
|
284
-16%
|
370
+31%
|
476
+28%
|
501
+5%
|
709
+41%
|
689
-3%
|
687
0%
|
662
-4%
|
607
-8%
|
538
-11%
|
464
-14%
|
404
-13%
|
355
-12%
|
460
+30%
|
384
-16%
|
202
-47%
|
172
-15%
|
21
-88%
|
(78)
N/A
|
17
N/A
|
48
+178%
|
174
+266%
|
337
+94%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(38)
|
(46)
|
(26)
|
(28)
|
(27)
|
(32)
|
(49)
|
(53)
|
(66)
|
(81)
|
(94)
|
(101)
|
(102)
|
(106)
|
(111)
|
(124)
|
(128)
|
(132)
|
(134)
|
(150)
|
(149)
|
(147)
|
(170)
|
(146)
|
(156)
|
(170)
|
(68)
|
(143)
|
(132)
|
(115)
|
(80)
|
(70)
|
(62)
|
(71)
|
(94)
|
(102)
|
(116)
|
(101)
|
(111)
|
(145)
|
(146)
|
(193)
|
(185)
|
(165)
|
(166)
|
(141)
|
(174)
|
(178)
|
(193)
|
(196)
|
(269)
|
(301)
|
(303)
|
(317)
|
(231)
|
(217)
|
(228)
|
(212)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(90)
|
(94)
|
(159)
|
(182)
|
(94)
|
(51)
|
(171)
|
(161)
|
(140)
|
2
|
198
|
210
|
191
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(29)
|
0
|
(7)
|
(19)
|
(87)
|
(88)
|
(110)
|
(96)
|
(9)
|
(9)
|
(9)
|
(1)
|
3
|
(29)
|
(30)
|
(35)
|
(38)
|
(8)
|
(14)
|
(13)
|
(10)
|
1
|
(22)
|
(21)
|
|
| Cash from Investing Activities |
(38)
N/A
|
(46)
-20%
|
(26)
+44%
|
(28)
-10%
|
(27)
+4%
|
(32)
-17%
|
(49)
-56%
|
(53)
-7%
|
(66)
-25%
|
(81)
-23%
|
(94)
-16%
|
(101)
-7%
|
(102)
-2%
|
(106)
-4%
|
(201)
-88%
|
(218)
-9%
|
(287)
-32%
|
(313)
-9%
|
(227)
+27%
|
(201)
+12%
|
(320)
-59%
|
(308)
+4%
|
(311)
-1%
|
(144)
+54%
|
42
N/A
|
40
-6%
|
123
+209%
|
(133)
N/A
|
(132)
+0%
|
(115)
+13%
|
(80)
+31%
|
(70)
+12%
|
(62)
+11%
|
(77)
-24%
|
(123)
-59%
|
(131)
-7%
|
(123)
+6%
|
(119)
+3%
|
(198)
-66%
|
(232)
-18%
|
(256)
-10%
|
(289)
-13%
|
(194)
+33%
|
(174)
+11%
|
(174)
-1%
|
(143)
+18%
|
(171)
-20%
|
(208)
-22%
|
(222)
-7%
|
(231)
-4%
|
(307)
-33%
|
(309)
-1%
|
(317)
-3%
|
(331)
-4%
|
(240)
+27%
|
(217)
+10%
|
(250)
-15%
|
(233)
+7%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
98
|
0
|
98
|
99
|
8
|
11
|
53
|
53
|
57
|
56
|
53
|
61
|
56
|
54
|
14
|
7
|
3
|
(295)
|
(986)
|
(983)
|
(975)
|
(675)
|
94
|
(49)
|
(155)
|
(407)
|
(478)
|
(278)
|
(173)
|
77
|
78
|
21
|
14
|
15
|
32
|
32
|
32
|
180
|
(97)
|
(131)
|
(769)
|
(918)
|
(1 870)
|
(1 883)
|
(1 241)
|
(1 239)
|
(26)
|
14
|
19
|
18
|
9
|
14
|
|
| Net Issuance of Debt |
50
|
94
|
6
|
2
|
4
|
1
|
(44)
|
(30)
|
(60)
|
(82)
|
0
|
32
|
186
|
166
|
191
|
128
|
229
|
229
|
228
|
228
|
(0)
|
(0)
|
(1)
|
(1)
|
476
|
451
|
303
|
324
|
(241)
|
(109)
|
(18)
|
285
|
243
|
38
|
14
|
(302)
|
(308)
|
(311)
|
(250)
|
(264)
|
(162)
|
1 723
|
1 622
|
1 833
|
1 966
|
189
|
294
|
84
|
(24)
|
(41)
|
(42)
|
(41)
|
(21)
|
99
|
112
|
95
|
26
|
(159)
|
|
| Other |
0
|
(3)
|
(3)
|
0
|
0
|
(9)
|
(0)
|
0
|
1
|
10
|
4
|
9
|
4
|
3
|
6
|
2
|
3
|
5
|
3
|
2
|
2
|
(1)
|
(5)
|
(6)
|
(18)
|
(23)
|
(14)
|
(23)
|
(23)
|
(18)
|
(16)
|
(20)
|
(14)
|
(18)
|
(17)
|
(12)
|
(12)
|
(7)
|
(8)
|
(9)
|
(24)
|
(47)
|
(47)
|
(437)
|
(444)
|
(429)
|
(428)
|
(37)
|
(9)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(3)
|
(3)
|
|
| Cash from Financing Activities |
50
N/A
|
92
+85%
|
3
-96%
|
(1)
N/A
|
1
N/A
|
(8)
N/A
|
53
N/A
|
67
+26%
|
39
-42%
|
27
-31%
|
12
-58%
|
52
+353%
|
243
+365%
|
221
-9%
|
254
+15%
|
185
-27%
|
285
+54%
|
296
+4%
|
287
-3%
|
284
-1%
|
16
-94%
|
6
-62%
|
(2)
N/A
|
(301)
-13 595%
|
(528)
-75%
|
(556)
-5%
|
(687)
-24%
|
(374)
+46%
|
(170)
+55%
|
(175)
-3%
|
(189)
-8%
|
(142)
+25%
|
(249)
-76%
|
(257)
-3%
|
(175)
+32%
|
(237)
-36%
|
(242)
-2%
|
(298)
-23%
|
(244)
+18%
|
(258)
-6%
|
(154)
+40%
|
1 708
N/A
|
1 607
-6%
|
1 576
-2%
|
1 426
-10%
|
(370)
N/A
|
(903)
-144%
|
(871)
+3%
|
(1 903)
-118%
|
(1 925)
-1%
|
(1 283)
+33%
|
(1 281)
+0%
|
(47)
+96%
|
112
N/A
|
131
+16%
|
113
-14%
|
31
-72%
|
(149)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
(1)
|
1
|
0
|
0
|
|
| Net Change in Cash |
(6)
N/A
|
(5)
+16%
|
(5)
N/A
|
(1)
+88%
|
1
N/A
|
6
+460%
|
(0)
N/A
|
(1)
-150%
|
5
N/A
|
(7)
N/A
|
5
N/A
|
1
-76%
|
166
+13 767%
|
149
-11%
|
136
-9%
|
93
-32%
|
124
+33%
|
70
-43%
|
186
+165%
|
134
-28%
|
(264)
N/A
|
(177)
+33%
|
(232)
-31%
|
(151)
+35%
|
(17)
+89%
|
(27)
-56%
|
(90)
-237%
|
(77)
+15%
|
(11)
+86%
|
(27)
-153%
|
(20)
+28%
|
80
N/A
|
(13)
N/A
|
30
N/A
|
42
+42%
|
(85)
N/A
|
6
N/A
|
59
+893%
|
60
+2%
|
218
+267%
|
280
+28%
|
2 107
+654%
|
2 075
-2%
|
2 009
-3%
|
1 789
-11%
|
(50)
N/A
|
(670)
-1 254%
|
(724)
-8%
|
(1 665)
-130%
|
(1 772)
-6%
|
(1 388)
+22%
|
(1 418)
-2%
|
(342)
+76%
|
(296)
+14%
|
(93)
+68%
|
(56)
+40%
|
(44)
+21%
|
(44)
0%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(56)
N/A
|
(97)
-74%
|
(9)
+91%
|
0
N/A
|
0
N/A
|
14
+13 600%
|
(53)
N/A
|
(67)
-26%
|
(34)
+49%
|
(35)
-1%
|
(6)
+81%
|
(51)
-694%
|
(76)
-50%
|
(72)
+5%
|
(28)
+61%
|
2
N/A
|
(2)
N/A
|
(44)
-1 900%
|
(7)
+84%
|
(99)
-1 299%
|
(109)
-10%
|
(22)
+80%
|
(90)
-312%
|
149
N/A
|
313
+110%
|
319
+2%
|
406
+27%
|
287
-29%
|
159
-45%
|
148
-7%
|
170
+15%
|
221
+31%
|
235
+6%
|
293
+24%
|
246
-16%
|
181
-26%
|
255
+41%
|
375
+47%
|
390
+4%
|
564
+45%
|
544
-4%
|
494
-9%
|
477
-4%
|
443
-7%
|
372
-16%
|
323
-13%
|
230
-29%
|
176
-23%
|
267
+52%
|
188
-30%
|
(67)
N/A
|
(130)
-93%
|
(282)
-117%
|
(396)
-40%
|
(214)
+46%
|
(169)
+21%
|
(54)
+68%
|
125
N/A
|
|