Relative Value

The Relative Value of one RH stock under the Base Case scenario is hidden USD. Compared to the current market price of 226.1 USD, RH is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

RH Competitors Multiples
RH Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
RH
NYSE:RH
4.3B USD 1.2 38.6 14.7 20.6
US
Williams-Sonoma Inc
NYSE:WSM
24.6B USD 3.1 22.1 14.2 16.5
JP
Nitori Holdings Co Ltd
TSE:9843
1.5T JPY 0.9 9.8 4.5 6.2
UK
Dunelm Group PLC
LSE:DNLM
1.9B GBP 1.1 12.3 7.4 10.2
US
Arhaus Inc
NASDAQ:ARHS
1.5B USD 1.1 20.6 11.4 13.5
AU
Nick Scali Ltd
ASX:NCK
2.2B AUD 4.4 38 22.8 22.8
CA
Leon's Furniture Ltd
TSX:LNF
1.9B CAD 0.8 11.2 6 9
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
9B CNY 7.1 14.5 11.3 11.3
CA
Sleep Country Canada Holdings Inc
TSX:ZZZ
1.2B CAD 1.2 16.5 8.3 13
US
Bed Bath & Beyond Inc
LSE:0HMI
685.5m USD 0.1 -0.2 -2.6 -1.6
NZ
Briscoe Group Ltd
NZX:BGP
1.1B NZD 1.4 20.2 14.1 14.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
RH
NYSE:RH
Average EV/EBITDA: 11.5
14.7
20%
0.7
US
Williams-Sonoma Inc
NYSE:WSM
14.2
3%
4.7
JP
Nitori Holdings Co Ltd
TSE:9843
4.5
0%
N/A
UK
Dunelm Group PLC
LSE:DNLM
7.4
5%
1.5
US
Arhaus Inc
NASDAQ:ARHS
11.4
12%
0.9
AU
Nick Scali Ltd
ASX:NCK
22.8
32%
0.7
CA
Leon's Furniture Ltd
TSX:LNF
6
6%
1
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
11.3
N/A N/A
CA
Sleep Country Canada Holdings Inc
TSX:ZZZ
8.3
N/A N/A
US
B
Bed Bath & Beyond Inc
LSE:0HMI
Negative Multiple: -2.6 N/A N/A
NZ
Briscoe Group Ltd
NZX:BGP
14.1
14%
1