First Time Loading...

Relative Value

The Relative Value of one RH stock under the Base Case scenario is 365.69 USD. Compared to the current market price of 255.41 USD, RH is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RH Relative Value
Base Case
365.69 USD
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
19
Median 3Y
1.9
Median 5Y
1.7
Industry
0.6
Forward
1.4
vs History
14
vs Industry
11
Median 3Y
17.4
Median 5Y
19.7
Industry
16.4
Forward
27.6
vs History
4
vs Industry
10
Median 3Y
15.3
Median 5Y
13.8
Industry
7.9
vs History
vs Industry
11
Median 3Y
17.7
Median 5Y
12.3
Industry
15.6
vs History
vs Industry
7
Median 3Y
6.2
Median 5Y
6.4
Industry
1.6
vs History
42
vs Industry
12
Median 3Y
2.4
Median 5Y
2.4
Industry
0.7
Forward
2.3
vs History
41
vs Industry
18
Median 3Y
5.1
Median 5Y
4.9
Industry
2.2
vs History
36
vs Industry
16
Median 3Y
12.3
Median 5Y
11.8
Industry
8.3
Forward
12.3
vs History
25
vs Industry
18
Median 3Y
14.3
Median 5Y
14.5
Industry
12.7
Forward
16.7
vs History
3
vs Industry
7
Median 3Y
19.9
Median 5Y
17.6
Industry
9
vs History
vs Industry
8
Median 3Y
27.1
Median 5Y
24.9
Industry
12.5
vs History
80
vs Industry
22
Median 3Y
2.4
Median 5Y
2.3
Industry
1.1

Multiples Across Competitors

RH Competitors Multiples
RH Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
RH
NYSE:RH
4.7B USD 1.5 36.7 15.3 20.1
US
Williams-Sonoma Inc
NYSE:WSM
18.5B USD 2.4 19.5 11.6 13.7
JP
Nitori Holdings Co Ltd
TSE:9843
2.4T JPY 2.4 24.3 13.1 15.9
MT
HomeChoice International PLC
JSE:HIL
2.6B Zac 0 0 0 0
ZA
Lewis Group Ltd
JSE:LEW
2.5B Zac 0 0 0 0
UK
Dunelm Group PLC
LSE:DNLM
2B GBP 1.2 13.3 7.6 10.7
US
Arhaus Inc
NASDAQ:ARHS
1.8B USD 1.4 14.4 8.4 9.9
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
10.7B CNY 7 13.3 10.5 10.5
CA
Leon's Furniture Ltd
TSX:LNF
1.5B CAD 0.6 10.8 5.8 9.2
US
Beyond Inc
NYSE:BYON
906.5m USD 0.6 -2.9 -6.5 -5.4
AU
Nick Scali Ltd
ASX:NCK
1.2B AUD 2.6 14.1 10.6 10.6

See Also

Discover More