Ralph Lauren Corp
NYSE:RL
Balance Sheet
Balance Sheet Decomposition
Ralph Lauren Corp
Ralph Lauren Corp
Balance Sheet
Ralph Lauren Corp
| Mar-2002 | Mar-2003 | Apr-2004 | Apr-2005 | Apr-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Apr-2010 | Apr-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Apr-2016 | Apr-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Apr-2022 | Apr-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
239
|
344
|
352
|
351
|
286
|
564
|
552
|
481
|
563
|
453
|
672
|
974
|
797
|
500
|
456
|
668
|
1 305
|
584
|
1 620
|
2 579
|
1 864
|
1 529
|
1 662
|
1 923
|
|
| Cash Equivalents |
239
|
344
|
352
|
351
|
286
|
564
|
552
|
481
|
563
|
453
|
672
|
974
|
797
|
500
|
456
|
668
|
1 305
|
584
|
1 620
|
2 579
|
1 864
|
1 529
|
1 662
|
1 923
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
74
|
339
|
584
|
594
|
516
|
325
|
488
|
644
|
629
|
685
|
699
|
1 403
|
496
|
198
|
735
|
36
|
121
|
161
|
|
| Total Receivables |
354
|
376
|
442
|
456
|
484
|
468
|
508
|
475
|
383
|
501
|
590
|
535
|
768
|
819
|
700
|
674
|
635
|
607
|
415
|
572
|
543
|
580
|
561
|
612
|
|
| Accounts Receivables |
354
|
376
|
442
|
456
|
484
|
468
|
508
|
475
|
382
|
443
|
547
|
458
|
588
|
655
|
517
|
450
|
421
|
398
|
277
|
452
|
405
|
448
|
447
|
460
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
58
|
43
|
77
|
180
|
164
|
183
|
224
|
214
|
209
|
138
|
120
|
137
|
132
|
115
|
153
|
|
| Inventory |
350
|
364
|
373
|
430
|
486
|
527
|
515
|
525
|
504
|
702
|
842
|
896
|
1 020
|
1 042
|
1 125
|
792
|
761
|
818
|
736
|
759
|
977
|
1 071
|
902
|
950
|
|
| Other Current Assets |
66
|
79
|
120
|
178
|
123
|
128
|
244
|
237
|
241
|
228
|
281
|
233
|
256
|
319
|
143
|
136
|
148
|
182
|
107
|
101
|
99
|
107
|
113
|
145
|
|
| Total Current Assets |
1 008
|
1 163
|
1 287
|
1 414
|
1 379
|
1 686
|
1 894
|
2 057
|
2 276
|
2 478
|
2 900
|
2 963
|
3 329
|
3 324
|
3 053
|
2 955
|
3 548
|
3 595
|
3 375
|
4 208
|
4 217
|
3 324
|
3 360
|
3 790
|
|
| PP&E Net |
344
|
355
|
409
|
488
|
549
|
630
|
710
|
652
|
697
|
789
|
884
|
932
|
1 322
|
1 436
|
1 583
|
1 316
|
1 186
|
1 039
|
2 491
|
2 254
|
2 081
|
2 090
|
1 865
|
1 860
|
|
| PP&E Gross |
344
|
355
|
409
|
488
|
549
|
630
|
710
|
652
|
697
|
789
|
884
|
932
|
1 322
|
1 436
|
1 583
|
1 316
|
1 186
|
1 039
|
2 491
|
2 254
|
2 081
|
2 090
|
1 865
|
1 860
|
|
| Accumulated Depreciation |
360
|
408
|
499
|
612
|
724
|
828
|
800
|
960
|
1 083
|
1 022
|
1 174
|
1 321
|
1 526
|
1 679
|
1 904
|
2 021
|
2 194
|
2 103
|
2 128
|
2 292
|
2 249
|
2 335
|
2 452
|
2 592
|
|
| Intangible Assets |
0
|
11
|
18
|
47
|
259
|
298
|
349
|
349
|
363
|
388
|
359
|
328
|
299
|
267
|
244
|
220
|
188
|
164
|
141
|
121
|
103
|
89
|
76
|
63
|
|
| Goodwill |
273
|
316
|
342
|
559
|
700
|
791
|
975
|
966
|
987
|
1 016
|
1 004
|
968
|
964
|
903
|
918
|
905
|
951
|
920
|
916
|
935
|
909
|
899
|
888
|
889
|
|
| Long-Term Investments |
0
|
48
|
58
|
62
|
64
|
62
|
2
|
34
|
80
|
89
|
102
|
81
|
0
|
0
|
187
|
21
|
86
|
45
|
0
|
0
|
12
|
11
|
8
|
3
|
|
| Other Long-Term Assets |
124
|
147
|
185
|
157
|
140
|
292
|
435
|
299
|
246
|
221
|
167
|
146
|
174
|
176
|
228
|
236
|
184
|
181
|
357
|
370
|
403
|
378
|
407
|
444
|
|
| Other Assets |
273
|
316
|
342
|
559
|
700
|
791
|
975
|
966
|
987
|
1 016
|
1 004
|
968
|
964
|
903
|
918
|
905
|
951
|
920
|
916
|
935
|
909
|
899
|
888
|
889
|
|
| Total Assets |
1 750
N/A
|
2 039
+17%
|
2 298
+13%
|
2 727
+19%
|
3 089
+13%
|
3 758
+22%
|
4 366
+16%
|
4 357
0%
|
4 649
+7%
|
4 981
+7%
|
5 416
+9%
|
5 418
+0%
|
6 088
+12%
|
6 106
+0%
|
6 213
+2%
|
5 652
-9%
|
6 143
+9%
|
5 943
-3%
|
7 280
+22%
|
7 888
+8%
|
7 725
-2%
|
6 790
-12%
|
6 603
-3%
|
7 047
+7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
178
|
181
|
189
|
184
|
202
|
175
|
206
|
166
|
150
|
141
|
181
|
147
|
203
|
210
|
151
|
148
|
166
|
202
|
247
|
356
|
449
|
372
|
332
|
436
|
|
| Accrued Liabilities |
129
|
153
|
237
|
366
|
287
|
347
|
374
|
376
|
463
|
569
|
578
|
533
|
510
|
497
|
584
|
565
|
668
|
661
|
851
|
982
|
1 138
|
958
|
939
|
1 040
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
475
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
33
|
101
|
0
|
0
|
280
|
0
|
206
|
0
|
0
|
0
|
0
|
271
|
16
|
253
|
137
|
23
|
318
|
22
|
309
|
20
|
520
|
20
|
19
|
420
|
|
| Other Current Liabilities |
53
|
65
|
80
|
72
|
74
|
119
|
123
|
133
|
134
|
122
|
188
|
170
|
241
|
226
|
326
|
425
|
426
|
315
|
210
|
227
|
149
|
144
|
177
|
237
|
|
| Total Current Liabilities |
392
|
500
|
505
|
622
|
844
|
640
|
909
|
674
|
747
|
832
|
946
|
1 121
|
970
|
1 186
|
1 198
|
1 160
|
1 587
|
1 200
|
2 092
|
1 585
|
2 256
|
1 494
|
1 467
|
2 134
|
|
| Long-Term Debt |
285
|
249
|
277
|
293
|
0
|
446
|
546
|
445
|
320
|
332
|
313
|
38
|
553
|
536
|
863
|
839
|
524
|
902
|
586
|
2 003
|
1 478
|
1 454
|
1 397
|
978
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
21
|
0
|
155
|
155
|
157
|
198
|
203
|
180
|
213
|
203
|
98
|
75
|
116
|
129
|
99
|
102
|
104
|
101
|
126
|
199
|
|
| Minority Interest |
0
|
0
|
0
|
9
|
0
|
4
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
74
|
81
|
100
|
126
|
175
|
333
|
361
|
348
|
308
|
314
|
302
|
294
|
318
|
290
|
310
|
279
|
459
|
425
|
1 810
|
1 593
|
1 351
|
1 311
|
1 163
|
1 148
|
|
| Total Liabilities |
751
N/A
|
830
+10%
|
882
+6%
|
1 051
+19%
|
1 039
-1%
|
1 423
+37%
|
1 976
+39%
|
1 621
-18%
|
1 532
-5%
|
1 676
+9%
|
1 764
+5%
|
1 633
-7%
|
2 054
+26%
|
2 215
+8%
|
2 469
+11%
|
2 352
-5%
|
2 686
+14%
|
2 656
-1%
|
4 587
+73%
|
5 283
+15%
|
5 189
-2%
|
4 359
-16%
|
4 152
-5%
|
4 459
+7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
602
|
776
|
922
|
1 090
|
1 379
|
1 742
|
2 079
|
2 466
|
2 915
|
3 435
|
4 042
|
4 647
|
5 257
|
5 787
|
6 015
|
5 752
|
5 752
|
5 979
|
5 994
|
5 873
|
6 275
|
6 598
|
7 052
|
7 590
|
|
| Additional Paid In Capital |
490
|
505
|
564
|
664
|
784
|
873
|
1 018
|
1 108
|
1 244
|
1 445
|
1 624
|
1 752
|
1 979
|
2 117
|
2 258
|
2 309
|
2 383
|
2 494
|
2 594
|
2 667
|
2 749
|
2 824
|
2 924
|
3 032
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
73
|
78
|
79
|
80
|
87
|
322
|
821
|
967
|
1 198
|
1 792
|
2 212
|
2 709
|
3 317
|
3 849
|
4 349
|
4 564
|
4 581
|
5 084
|
5 778
|
5 816
|
6 309
|
6 797
|
7 250
|
7 735
|
|
| Other Equity |
22
|
5
|
8
|
0
|
27
|
41
|
113
|
127
|
154
|
216
|
197
|
94
|
114
|
165
|
181
|
198
|
99
|
103
|
118
|
121
|
180
|
196
|
276
|
300
|
|
| Total Equity |
998
N/A
|
1 209
+21%
|
1 415
+17%
|
1 676
+18%
|
2 050
+22%
|
2 335
+14%
|
2 390
+2%
|
2 735
+14%
|
3 117
+14%
|
3 305
+6%
|
3 653
+11%
|
3 785
+4%
|
4 034
+7%
|
3 891
-4%
|
3 744
-4%
|
3 300
-12%
|
3 457
+5%
|
3 287
-5%
|
2 693
-18%
|
2 604
-3%
|
2 536
-3%
|
2 431
-4%
|
2 450
+1%
|
2 589
+6%
|
|
| Total Liabilities & Equity |
1 750
N/A
|
2 039
+17%
|
2 298
+13%
|
2 727
+19%
|
3 089
+13%
|
3 758
+22%
|
4 366
+16%
|
4 357
0%
|
4 649
+7%
|
4 981
+7%
|
5 416
+9%
|
5 418
+0%
|
6 088
+12%
|
6 106
+0%
|
6 213
+2%
|
5 652
-9%
|
6 143
+9%
|
5 943
-3%
|
7 280
+22%
|
7 888
+8%
|
7 725
-2%
|
6 790
-12%
|
6 603
-3%
|
7 047
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
98
|
99
|
101
|
103
|
105
|
104
|
100
|
99
|
98
|
95
|
93
|
91
|
89
|
86
|
83
|
81
|
81
|
78
|
73
|
73
|
70
|
66
|
63
|
62
|
|