RLX Technology Inc
NYSE:RLX

Watchlist Manager
RLX Technology Inc Logo
RLX Technology Inc
NYSE:RLX
Watchlist
Price: 2.39 USD 1.7%
Market Cap: 2.9B USD

Intrinsic Value

The intrinsic value of one RLX stock under the Base Case scenario is hidden USD. Compared to the current market price of 2.39 USD, RLX Technology Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

RLX Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
RLX Technology Inc

Intrinsic Value History
Dive into the past to invest in the future

RLX looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether RLX usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about RLX?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RLX valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for RLX Technology Inc.

Explain Valuation
Compare RLX to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RLX?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
RLX Technology Inc

Current Assets 9.6B
Cash & Short-Term Investments 8.5B
Receivables 353m
Other Current Assets 760.2m
Non-Current Assets 7.8B
Long-Term Investments 6.8B
PP&E 228.7m
Intangibles 796.7m
Other Non-Current Assets 52.2m
Current Liabilities 1B
Accounts Payable 338.7m
Accrued Liabilities 248.2m
Short-Term Debt 113.3m
Other Current Liabilities 329.7m
Non-Current Liabilities 300.3m
Other Non-Current Liabilities 300.3m
Efficiency

Free Cash Flow Analysis
RLX Technology Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
RLX Technology Inc

Revenue
3.6B CNY
Cost of Revenue
-2.6B CNY
Gross Profit
1B CNY
Operating Expenses
-847.4m CNY
Operating Income
198.1m CNY
Other Expenses
566.2m CNY
Net Income
764.3m CNY
Fundamental Scores

RLX Profitability Score
Profitability Due Diligence

RLX Technology Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Net Margin
Sustainable 3Y Average Net Margin
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
hidden
Profitability
Score

RLX Technology Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

RLX Solvency Score
Solvency Due Diligence

RLX Technology Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
hidden
Solvency
Score

RLX Technology Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RLX Price Targets Summary
RLX Technology Inc

Wall Street analysts forecast RLX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RLX is 3.14 USD with a low forecast of 2.63 USD and a high forecast of 4.18 USD.

Lowest
Price Target
2.63 USD
10% Upside
Average
Price Target
3.14 USD
32% Upside
Highest
Price Target
4.18 USD
75% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 12, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for RLX is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

RLX News

What is the Intrinsic Value of one RLX stock?

The intrinsic value of one RLX stock under the Base Case scenario is hidden USD.

Is RLX stock undervalued or overvalued?

Compared to the current market price of 2.39 USD, RLX Technology Inc is hidden .

Back to Top