RLX Technology Inc
NYSE:RLX

Watchlist Manager
RLX Technology Inc Logo
RLX Technology Inc
NYSE:RLX
Watchlist
Price: 1.99 USD
Market Cap: 2.4B USD

Intrinsic Value

The intrinsic value of one RLX stock under the Base Case scenario is 1.43 USD. Compared to the current market price of 1.99 USD, RLX Technology Inc is Overvalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RLX Intrinsic Value
1.43 USD
Overvaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
RLX Technology Inc

Valuation History Unavailable

Historical valuation for RLX cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about RLX Technology Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
RLX Technology Inc

Current Assets 9B
Cash & Short-Term Investments 8.2B
Receivables 331.7m
Other Current Assets 499.6m
Non-Current Assets 8.1B
Long-Term Investments 7.8B
PP&E 73.6m
Intangibles 110m
Other Non-Current Assets 50m
Efficiency

Free Cash Flow Analysis
RLX Technology Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
RLX Technology Inc

Revenue
3B CNY
Cost of Revenue
-2.2B CNY
Gross Profit
814.7m CNY
Operating Expenses
-792.8m CNY
Operating Income
21.9m CNY
Other Expenses
620.1m CNY
Net Income
642m CNY
Fundamental Scores

RLX Profitability Score
Profitability Due Diligence

RLX Technology Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Net Income
Positive Free Cash Flow
Positive 3-Year Average ROIC
47/100
Profitability
Score

RLX Technology Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

RLX Solvency Score
Solvency Due Diligence

RLX Technology Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
63/100
Solvency
Score

RLX Technology Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RLX Price Targets Summary
RLX Technology Inc

Wall Street analysts forecast RLX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RLX is 2.91 USD with a low forecast of 2.32 USD and a high forecast of 4.18 USD.

Lowest
Price Target
2.32 USD
17% Upside
Average
Price Target
2.91 USD
46% Upside
Highest
Price Target
4.18 USD
110% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RLX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

RLX News

What is the Intrinsic Value of one RLX stock?

The intrinsic value of one RLX stock under the Base Case scenario is 1.43 USD.

Is RLX stock undervalued or overvalued?

Compared to the current market price of 1.99 USD, RLX Technology Inc is Overvalued by 28%.

Back to Top