Re/Max Holdings Inc
NYSE:RMAX

Watchlist Manager
Re/Max Holdings Inc Logo
Re/Max Holdings Inc
NYSE:RMAX
Watchlist
Price: 7.62 USD 0.53% Market Closed
Market Cap: 245.1m USD

Intrinsic Value

The intrinsic value of one RMAX stock under the Base Case scenario is 21.77 USD. Compared to the current market price of 7.62 USD, Re/Max Holdings Inc is Undervalued by 65%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RMAX Intrinsic Value
21.77 USD
Undervaluation 65%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Re/Max Holdings Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about RMAX?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RMAX valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Re/Max Holdings Inc.

Explain Valuation
Compare RMAX to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RMAX?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Re/Max Holdings Inc

Current Assets 235.3m
Cash & Short-Term Investments 107.5m
Receivables 39.3m
Other Current Assets 88.5m
Non-Current Assets 346.9m
PP&E 20.3m
Intangibles 319.9m
Other Non-Current Assets 6.7m
Current Liabilities 142.7m
Accounts Payable 4.7m
Accrued Liabilities 110.6m
Other Current Liabilities 27.5m
Non-Current Liabilities -8.7m
Long-Term Debt 433.3m
Other Non-Current Liabilities -442m
Efficiency

Free Cash Flow Analysis
Re/Max Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Re/Max Holdings Inc

Revenue
292.9m USD
Operating Expenses
-245.8m USD
Operating Income
47.2m USD
Other Expenses
-34.6m USD
Net Income
12.5m USD
Fundamental Scores

RMAX Profitability Score
Profitability Due Diligence

Re/Max Holdings Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Healthy Operating Margin
Positive ROIC
Operating Margin is Increasing
46/100
Profitability
Score

Re/Max Holdings Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

RMAX Solvency Score
Solvency Due Diligence

Re/Max Holdings Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low D/E
Low Altman Z-Score
41/100
Solvency
Score

Re/Max Holdings Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RMAX Price Targets Summary
Re/Max Holdings Inc

Wall Street analysts forecast RMAX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RMAX is 9.18 USD with a low forecast of 9.09 USD and a high forecast of 9.45 USD.

Lowest
Price Target
9.09 USD
19% Upside
Average
Price Target
9.18 USD
20% Upside
Highest
Price Target
9.45 USD
24% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RMAX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

RMAX Insider Trading
Buy and sell transactions by insiders

RMAX News

Other Videos
What is the Intrinsic Value of one RMAX stock?

The intrinsic value of one RMAX stock under the Base Case scenario is 21.77 USD.

Is RMAX stock undervalued or overvalued?

Compared to the current market price of 7.62 USD, Re/Max Holdings Inc is Undervalued by 65%.

Back to Top