First Time Loading...

Re/Max Holdings Inc
NYSE:RMAX

Watchlist Manager
Re/Max Holdings Inc Logo
Re/Max Holdings Inc
NYSE:RMAX
Watchlist
Price: 7.41 USD 4.37%
Updated: Apr 25, 2024

Intrinsic Value

RE/MAX Holdings, Inc. engages in the provision of real estate franchise services through its subsidiaries. [ Read More ]

The intrinsic value of one RMAX stock under the Base Case scenario is 23.2 USD. Compared to the current market price of 7.41 USD, Re/Max Holdings Inc is Undervalued by 68%.

Key Points:
RMAX Intrinsic Value
Base Case
23.2 USD
Undervaluation 68%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Re/Max Holdings Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling RMAX stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Re/Max Holdings Inc

Provide an overview of the primary business activities
of Re/Max Holdings Inc.

What unique competitive advantages
does Re/Max Holdings Inc hold over its rivals?

What risks and challenges
does Re/Max Holdings Inc face in the near future?

Has there been any significant insider trading activity
in Re/Max Holdings Inc recently?

Summarize the latest earnings call
of Re/Max Holdings Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Re/Max Holdings Inc.

Provide P/S
for Re/Max Holdings Inc.

Provide P/E
for Re/Max Holdings Inc.

Provide P/OCF
for Re/Max Holdings Inc.

Provide P/FCFE
for Re/Max Holdings Inc.

Provide P/B
for Re/Max Holdings Inc.

Provide EV/S
for Re/Max Holdings Inc.

Provide EV/GP
for Re/Max Holdings Inc.

Provide EV/EBITDA
for Re/Max Holdings Inc.

Provide EV/EBIT
for Re/Max Holdings Inc.

Provide EV/OCF
for Re/Max Holdings Inc.

Provide EV/FCFF
for Re/Max Holdings Inc.

Provide EV/IC
for Re/Max Holdings Inc.

Show me price targets
for Re/Max Holdings Inc made by professional analysts.

What are the Revenue projections
for Re/Max Holdings Inc?

How accurate were the past Revenue estimates
for Re/Max Holdings Inc?

What are the Net Income projections
for Re/Max Holdings Inc?

How accurate were the past Net Income estimates
for Re/Max Holdings Inc?

What are the EPS projections
for Re/Max Holdings Inc?

How accurate were the past EPS estimates
for Re/Max Holdings Inc?

What are the EBIT projections
for Re/Max Holdings Inc?

How accurate were the past EBIT estimates
for Re/Max Holdings Inc?

Compare the revenue forecasts
for Re/Max Holdings Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Re/Max Holdings Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Re/Max Holdings Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Re/Max Holdings Inc compared to its peers.

Compare the P/E ratios
of Re/Max Holdings Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Re/Max Holdings Inc with its peers.

Analyze the financial leverage
of Re/Max Holdings Inc compared to its main competitors.

Show all profitability ratios
for Re/Max Holdings Inc.

Provide ROE
for Re/Max Holdings Inc.

Provide ROA
for Re/Max Holdings Inc.

Provide ROIC
for Re/Max Holdings Inc.

Provide ROCE
for Re/Max Holdings Inc.

Provide Gross Margin
for Re/Max Holdings Inc.

Provide Operating Margin
for Re/Max Holdings Inc.

Provide Net Margin
for Re/Max Holdings Inc.

Provide FCF Margin
for Re/Max Holdings Inc.

Show all solvency ratios
for Re/Max Holdings Inc.

Provide D/E Ratio
for Re/Max Holdings Inc.

Provide D/A Ratio
for Re/Max Holdings Inc.

Provide Interest Coverage Ratio
for Re/Max Holdings Inc.

Provide Altman Z-Score Ratio
for Re/Max Holdings Inc.

Provide Quick Ratio
for Re/Max Holdings Inc.

Provide Current Ratio
for Re/Max Holdings Inc.

Provide Cash Ratio
for Re/Max Holdings Inc.

What is the historical Revenue growth
over the last 5 years for Re/Max Holdings Inc?

What is the historical Net Income growth
over the last 5 years for Re/Max Holdings Inc?

What is the current Free Cash Flow
of Re/Max Holdings Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Re/Max Holdings Inc.

Financials

Balance Sheet Decomposition
Re/Max Holdings Inc

Current Assets 176.6m
Cash & Short-Term Investments 82.6m
Receivables 35.1m
Other Current Assets 58.8m
Non-Current Assets 400.6m
PP&E 31.6m
Intangibles 361.9m
Other Non-Current Assets 7.1m
Current Liabilities 149.3m
Accounts Payable 5.5m
Accrued Liabilities 115.4m
Other Current Liabilities 28.4m
Non-Current Liabilities 16.8m
Long-Term Debt 440m
Other Non-Current Liabilities -423.2m
Efficiency

Earnings Waterfall
Re/Max Holdings Inc

Revenue
325.7m USD
Operating Expenses
-287.8m USD
Operating Income
37.8m USD
Other Expenses
-106.9m USD
Net Income
-69m USD

Free Cash Flow Analysis
Re/Max Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

RMAX Profitability Score
Profitability Due Diligence

Re/Max Holdings Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
ROIC is Increasing
Positive 3-Years Revenue Growth
Positive ROIC
46/100
Profitability
Score

Re/Max Holdings Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

RMAX Solvency Score
Solvency Due Diligence

Re/Max Holdings Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Average Altman Z-Score
38/100
Solvency
Score

Re/Max Holdings Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RMAX Price Targets Summary
Re/Max Holdings Inc

Wall Street analysts forecast RMAX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RMAX is 10.46 USD with a low forecast of 7.07 USD and a high forecast of 14.7 USD.

Lowest
Price Target
7.07 USD
5% Downside
Average
Price Target
10.46 USD
41% Upside
Highest
Price Target
14.7 USD
98% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

RMAX Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

RMAX Price
Re/Max Holdings Inc

1M 1M
-5%
6M 6M
-32%
1Y 1Y
-60%
3Y 3Y
-78%
5Y 5Y
-80%
10Y 10Y
-65%
Annual Price Range
7.41
52w Low
7.05
52w High
20.47
Price Metrics
Average Annual Return -14.97%
Standard Deviation of Annual Returns 13.95%
Max Drawdown -82%
Shares Statistics
Market Capitalization 238.3m USD
Shares Outstanding 32 162 612
Percentage of Shares Shorted 13.74%

RMAX Return Decomposition
Main factors of price return

What is price return decomposition?

RMAX News

Other Videos

Company Profile

Re/Max Holdings Inc Logo
Re/Max Holdings Inc

Country

United States of America

Industry

Real Estate

Market Cap

238.3m USD

Dividend Yield

12.96%

Description

RE/MAX Holdings, Inc. engages in the provision of real estate franchise services through its subsidiaries. The company is headquartered in Denver, Colorado and currently employs 639 full-time employees. The company went IPO on 2013-10-02. The firm operates in four business segments: Real Estate, Mortgage, Marketing Funds, and Other. Real Estate comprises its real estate brokerage franchising operations under the RE/MAX brand and G73. Mortgage is comprised of its mortgage brokerage franchising operations under the Motto Mortgage brand and mortgage loan processing software and services under the wemlo brand. Marketing Funds includes its collective franchise marketing funds. The company also sells ancillary products and services, primarily technology, to its franchise networks and, in certain instances, it commercializes those offerings outside its franchise networks. The RE/MAX has over 1,40,000 agents operating in over 9,000 offices, and a presence in more than 110 countries and territories.

Contact

COLORADO
Denver
5075 S Syracuse St
+13037705531.0
https://www.remaxholdings.com/

IPO

2013-10-02

Employees

639

Officers

Co Founder & Non-Executive Chairman
Mr. David L. Liniger
Chief Financial Officer
Ms. Karri R. Callahan
Chief of Staff & COO
Ms. Serene M. Smith
President & CEO RE/MAX, LLC
Mr. Nicholas R. Bailey
President & CEO of Motto Mortgage and wemlo
Mr. Ward M. Morrison
CEO & Director
Mr. W. Erik Carlson
Show More
VP & Chief Accounting Officer
Ms. Leah Jenkins
Chief Information Officer
Mr. William Grady Ligon
Vice President of Investor Relations
Mr. Andrew Schulz
Executive VP, General Counsel, Chief Compliance Officer & Secretary
Ms. Susie Winders
Show Less

See Also

Discover More
What is the Intrinsic Value of one RMAX stock?

The intrinsic value of one RMAX stock under the Base Case scenario is 23.2 USD.

Is RMAX stock undervalued or overvalued?

Compared to the current market price of 7.41 USD, Re/Max Holdings Inc is Undervalued by 68%.