Re/Max Holdings Inc
NYSE:RMAX

Watchlist Manager
Re/Max Holdings Inc Logo
Re/Max Holdings Inc
NYSE:RMAX
Watchlist
Price: 7.95 USD 3.79% Market Closed
Market Cap: 255.7m USD

Relative Value

The Relative Value of one RMAX stock under the Base Case scenario is hidden USD. Compared to the current market price of 7.95 USD, Re/Max Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RMAX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
74
Median 3Y
1
Median 5Y
1.6
Industry
3.9
Forward
0.9
vs History
53
vs Industry
13
Median 3Y
24.1
Median 5Y
24.1
Industry
16.4
Forward
9.8
vs History
85
vs Industry
56
Median 3Y
7.4
Median 5Y
10.2
Industry
11.3
vs History
65
vs Industry
2
Median 3Y
10.3
Median 5Y
10.3
Industry
12.9
vs History
95
vs Industry
56
Median 3Y
0.8
Median 5Y
1.2
Industry
0.9
vs History
87
vs Industry
69
Median 3Y
2.2
Median 5Y
2.6
Industry
6.9
Forward
2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
12.5
vs History
95
vs Industry
59
Median 3Y
10.1
Median 5Y
12.4
Industry
15.9
Forward
6.2
vs History
87
vs Industry
48
Median 3Y
14.6
Median 5Y
19.2
Industry
19.3
Forward
11.9
vs History
80
vs Industry
51
Median 3Y
14.4
Median 5Y
15.7
Industry
18.7
vs History
82
vs Industry
44
Median 3Y
16.5
Median 5Y
17.9
Industry
21
vs History
96
vs Industry
15
Median 3Y
1.4
Median 5Y
1.6
Industry
0.8

Multiples Across Competitors

RMAX Competitors Multiples
Re/Max Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Re/Max Holdings Inc
NYSE:RMAX
255.7m USD 0.9 20.4 7.9 12.3
US
CBRE Group Inc
NYSE:CBRE
49.2B USD 1.3 40.1 21.8 33.3
CN
Ke Holdings Inc
HKEX:2423
153.3B HKD 1.3 39.5 25.3 25.3
US
Zillow Group Inc
NASDAQ:ZG
16.3B USD 6.5 -508 87.5 -168.2
US
Jones Lang LaSalle Inc
NYSE:JLL
16.5B USD 0.7 26.2 14.3 18
CA
Colliers International Group Inc
TSX:CIGI
10.3B CAD 1.4 63.5 14.4 23.8
US
Compass Inc
NYSE:COMP
7.2B USD 1.1 -127.2 98.3 -206.8
CA
FirstService Corp
TSX:FSV
10.2B CAD 1.3 52.7 15.4 23.5
US
Opendoor Technologies Inc
NASDAQ:OPEN
7B USD 1.5 -21.9 -44.6 -35.5
UK
Cushman & Wakefield PLC
NYSE:CWK
3.8B USD 0.4 17.2 10.4 12.9
US
Newmark Group Inc
NASDAQ:NMRK
3.1B USD 1 29.8 12.4 22.4
P/E Multiple
Earnings Growth PEG
US
Re/Max Holdings Inc
NYSE:RMAX
Average P/E: 36.2
20.4
62%
0.3
US
CBRE Group Inc
NYSE:CBRE
40.1
39%
1
CN
K
Ke Holdings Inc
HKEX:2423
39.5
-12%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -508 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
26.2
26%
1
CA
Colliers International Group Inc
TSX:CIGI
63.5
39%
1.6
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -127.2 N/A N/A
CA
FirstService Corp
TSX:FSV
52.7
33%
1.6
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -21.9 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
17.2
44%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
29.8
83%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Re/Max Holdings Inc
NYSE:RMAX
Average EV/EBITDA: 30.8
7.9
10%
0.8
US
CBRE Group Inc
NYSE:CBRE
21.8
24%
0.9
CN
K
Ke Holdings Inc
HKEX:2423
25.3
31%
0.8
US
Zillow Group Inc
NASDAQ:ZG
87.5
156%
0.6
US
Jones Lang LaSalle Inc
NYSE:JLL
14.3
14%
1
CA
Colliers International Group Inc
TSX:CIGI
14.4
16%
0.9
US
C
Compass Inc
NYSE:COMP
98.3
N/A N/A
CA
FirstService Corp
TSX:FSV
15.4
10%
1.5
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -44.6 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
10.4
17%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
12.4
29%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Re/Max Holdings Inc
NYSE:RMAX
Average EV/EBIT: 21.4
12.3
7%
1.8
US
CBRE Group Inc
NYSE:CBRE
33.3
30%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
25.3
30%
0.8
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -168.2 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
18
17%
1.1
CA
Colliers International Group Inc
TSX:CIGI
23.8
16%
1.5
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -206.8 N/A N/A
CA
FirstService Corp
TSX:FSV
23.5
10%
2.3
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -35.5 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
12.9
20%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
22.4
41%
0.5