
RingCentral Inc
NYSE:RNG

Intrinsic Value
The intrinsic value of one
RNG
stock under the Base Case scenario is
70.18
USD.
Compared to the current market price of 25.93 USD,
RingCentral Inc
is
Undervalued by 63%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
RingCentral Inc
Fundamental Analysis


Revenue & Expenses Breakdown
RingCentral Inc
Balance Sheet Decomposition
RingCentral Inc
Current Assets | 780.2m |
Cash & Short-Term Investments | 154.4m |
Receivables | 381.1m |
Other Current Assets | 244.7m |
Non-Current Assets | 851.4m |
PP&E | 221.7m |
Intangibles | 308.9m |
Other Non-Current Assets | 320.7m |
Free Cash Flow Analysis
RingCentral Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
RingCentral Inc
Revenue
|
2.4B
USD
|
Cost of Revenue
|
-715.5m
USD
|
Gross Profit
|
1.7B
USD
|
Operating Expenses
|
-1.7B
USD
|
Operating Income
|
36.7m
USD
|
Other Expenses
|
-76.9m
USD
|
Net Income
|
-40.1m
USD
|
RNG Profitability Score
Profitability Due Diligence
RingCentral Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
RingCentral Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
RNG Solvency Score
Solvency Due Diligence
RingCentral Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Score
RingCentral Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RNG Price Targets Summary
RingCentral Inc
According to Wall Street analysts, the average 1-year price target for
RNG
is 33.92 USD
with a low forecast of 22.22 USD and a high forecast of 47.25 USD.
Dividends
Current shareholder yield for RNG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RNG
stock under the Base Case scenario is
70.18
USD.
Compared to the current market price of 25.93 USD,
RingCentral Inc
is
Undervalued by 63%.