Balance Sheet

Assets

-11%

+14%

10Y

Currency: USD

	Dec-2001	Dec-2002	Dec-2003	Jan-2005	Jan-2006	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	21	22	32	38	22	14	36	70	58	80	80	115	192	237	205	228	181	168	167	192	232	236	132	160
Cash Equivalents	21	22	32	38	22	14	36	70	58	80	80	115	192	237	205	228	181	168	167	192	232	236	132	160
Short-Term Investments	0	7	3	2	24	68	53	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Receivables	33	37	58	72	78	101	84	55	59	77	92	97	99	106	110	127	146	172	149	164	203	220	211	163
Accounts Receivables	33	34	56	62	65	91	78	48	49	63	79	81	87	99	101	120	141	167	145	161	200	216	207	159
Other Receivables	0	2	2	9	13	10	7	7	11	14	13	16	12	7	8	7	6	4	4	3	3	4	4	4
Inventory	25	18	28	49	44	70	49	42	34	48	78	73	67	77	92	91	113	133	133	102	133	182	154	142
Other Current Assets	6	6	7	12	14	20	24	17	13	16	16	22	20	18	23	13	15	14	15	16	16	21	30	29
Total Current Assets	85	90	127	173	181	273	247	184	164	222	266	307	378	438	429	458	455	486	464	474	584	660	527	494
PP&E Net	99	100	131	140	132	141	144	145	123	119	148	149	147	150	179	177	180	243	265	277	344	371	385	389
PP&E Gross	99	100	131	140	132	141	144	145	123	119	148	149	147	150	179	177	180	243	265	277	344	371	385	389
Accumulated Depreciation	90	90	105	111	121	140	151	166	173	181	194	206	222	225	237	259	290	317	341	366	368	382	386	391
Intangible Assets	0	6	9	7	1	1	0	0	1	11	56	53	49	38	75	137	160	177	159	118	176	134	124	110
Goodwill	14	17	17	22	22	11	10	10	10	25	102	105	109	98	176	208	237	265	263	270	370	352	360	358
Note Receivable	0	10	8	33	33	19	19	19	21	21	22	40	50	46	45	41	64	60	74	64	59	56	52	48
Long-Term Investments	16	22	11	19	20	27	31	74	77	64	55	26	19	17	15	16	18	19	17	15	16	14	11	0
Other Long-Term Assets	11	14	13	11	12	11	20	51	12	24	28	80	56	52	12	19	12	31	32	46	48	59	58	82
Other Assets	14	17	17	22	22	11	10	10	10	25	102	105	109	98	176	208	237	265	263	270	370	352	360	358
Total Assets	224 N/A	258 +15%	314 +22%	405 +29%	401 -1%	481 +20%	471 -2%	483 +3%	408 -16%	485 +19%	678 +40%	760 +12%	807 +6%	840 +4%	930 +11%	1 057 +14%	1 125 +6%	1 279 +14%	1 273 0%	1 264 -1%	1 599 +26%	1 646 +3%	1 517 -8%	1 481 -2%
Liabilities
Accounts Payable	12	10	20	21	19	26	21	12	9	16	16	17	18	20	22	28	36	40	33	36	65	57	50	48
Accrued Liabilities	11	16	21	21	24	40	34	42	25	39	46	35	43	52	42	51	65	54	51	59	86	74	59	62
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	0	0	0	0	0	0	0	0	0	0	9	22	18	36	3	4	1	0	0	5	0	0	0	0
Other Current Liabilities	6	8	9	15	14	16	13	6	8	10	9	11	12	13	12	18	12	13	16	12	13	10	8	13
Total Current Liabilities	30	35	50	57	57	82	68	60	43	65	79	85	90	120	79	101	114	107	100	112	164	143	116	124
Long-Term Debt	1	0	0	0	0	0	0	0	0	0	123	84	67	31	179	241	137	233	127	25	190	216	30	1
Deferred Income Tax	8	8	14	14	6	0	0	8	5	9	19	18	16	15	10	14	11	11	9	8	29	24	23	18
Other Liabilities	22	32	24	52	57	42	39	80	66	80	119	139	78	87	79	65	97	80	103	98	96	91	89	87
Total Liabilities	61 N/A	75 +23%	88 +17%	124 +41%	120 -3%	124 +3%	107 -14%	147 +38%	115 -22%	154 +35%	339 +120%	326 -4%	251 -23%	253 +1%	346 +37%	421 +22%	359 -15%	431 +20%	339 -21%	243 -28%	480 +97%	474 -1%	258 -45%	230 -11%
Equity
Common Stock	16	16	16	16	16	17	16	16	16	16	16	17	18	18	18	18	18	18	19	19	19	19	19	19
Retained Earnings	129	148	174	215	231	277	297	323	261	295	332	401	439	497	543	591	685	776	824	874	982	1 098	1 155	1 181
Additional Paid In Capital	35	37	32	42	31	59	38	19	25	33	53	74	111	137	112	119	129	132	139	148	164	141	152	147
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Treasury Stock	13	13	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Equity	4	5	5	9	2	3	13	22	8	14	63	58	12	65	89	92	65	79	47	20	45	85	66	95
Total Equity	163 N/A	183 +12%	227 +24%	282 +24%	280 0%	357 +27%	364 +2%	336 -8%	293 -13%	331 +13%	338 +2%	434 +28%	556 +28%	587 +6%	585 0%	636 +9%	767 +21%	848 +11%	934 +10%	1 021 +9%	1 119 +10%	1 172 +5%	1 259 +7%	1 252 -1%
Total Liabilities & Equity	224 N/A	258 +15%	314 +22%	405 +29%	401 -1%	481 +20%	471 -2%	483 +3%	408 -16%	485 +19%	678 +40%	760 +12%	807 +6%	840 +4%	930 +11%	1 057 +14%	1 125 +6%	1 279 +14%	1 273 0%	1 264 -1%	1 599 +26%	1 646 +3%	1 517 -8%	1 481 -2%
Shares Outstanding
Common Shares Outstanding	15	16	16	16	16	17	16	16	16	16	16	17	18	18	18	18	18	18	19	19	19	19	19	19

Income Statement Balance Sheet Cash Flow Statement

Rogers Corp
NYSE:ROG

Balance Sheet

Balance Sheet Decomposition
Rogers Corp

Balance Sheet
Rogers Corp

See Also

Company

Help

Tools

Stocks

Rogers Corp NYSE:ROG

Balance Sheet

Balance Sheet Decomposition Rogers Corp

Balance Sheet Rogers Corp

See Also

Company

Help

Tools

Stocks

Rogers Corp
NYSE:ROG

Balance Sheet Decomposition
Rogers Corp

Balance Sheet
Rogers Corp