Rollins Inc
NYSE:ROL
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
45.65
61.5
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one
ROL
stock under the Base Case scenario is
27.39
USD.
Compared to the current market price of 59.35 USD,
Rollins Inc
is
Overvalued by 54%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Rollins Inc.
| US |
|
Waste Management Inc
NYSE:WM
|
|
| US |
|
Republic Services Inc
NYSE:RSG
|
|
| CA |
|
Waste Connections Inc
TSX:WCN
|
|
| US |
|
Veralto Corp
NYSE:VLTO
|
|
| CA |
|
GFL Environmental Inc
TSX:GFL
|
|
| UK |
|
Rentokil Initial PLC
LSE:RTO
|
|
| US |
|
Clean Harbors Inc
NYSE:CLH
|
|
| US |
|
Tetra Tech Inc
NASDAQ:TTEK
|
|
| CN |
|
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
|
|
| US |
|
Casella Waste Systems Inc
NASDAQ:CWST
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Rollins’ reliance on steady acquisition-driven expansion could strain profit margins if integration costs rise or synergies fail to materialize, limiting the company’s ability to maintain its historical growth trajectory.
Heightened regulatory scrutiny around pesticide usage — especially in international markets — presents risks to Rollins’ service delivery model, potentially increasing compliance costs and slowing future geographic expansion.
Growing labor expenses, coupled with intense local competition in key markets, may compress Rollins’ pricing power and erode its market share if it cannot translate its strong brand into a durable competitive advantage.
Rollins’ high proportion of recurring revenue from long-term pest control contracts, particularly under the Orkin brand, provides stable cash flows that support reinvestment and shareholder returns.
The company’s global expansion strategy offers new growth opportunities, as rising urbanization drives demand for pest control services in emerging and underpenetrated markets.
Rollins’ operational scale and brand equity enable it to attract and retain top talent in an increasingly tight labor market, giving it a cost-effective edge that smaller competitors struggle to match.
Revenue & Expenses Breakdown
Rollins Inc
Balance Sheet Decomposition
Rollins Inc
| Current Assets | 550.7m |
| Cash & Short-Term Investments | 127.4m |
| Receivables | 282.8m |
| Other Current Assets | 140.6m |
| Non-Current Assets | 2.7B |
| PP&E | 551.7m |
| Intangibles | 2B |
| Other Non-Current Assets | 160.8m |
| Current Liabilities | 712.8m |
| Accounts Payable | 55m |
| Accrued Liabilities | 301.5m |
| Other Current Liabilities | 356.3m |
| Non-Current Liabilities | 974.8m |
| Long-Term Debt | 485.7m |
| Other Non-Current Liabilities | 489.1m |
Free Cash Flow Analysis
Rollins Inc
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
Rollins Inc
|
Revenue
|
3.7B
USD
|
|
Cost of Revenue
|
-1.7B
USD
|
|
Gross Profit
|
1.9B
USD
|
|
Operating Expenses
|
-1.2B
USD
|
|
Operating Income
|
716.6m
USD
|
|
Other Expenses
|
-200.7m
USD
|
|
Net Income
|
515.9m
USD
|
ROL Profitability Score
Profitability Due Diligence
Rollins Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
Score
Rollins Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
ROL Solvency Score
Solvency Due Diligence
Rollins Inc's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Score
Rollins Inc's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ROL Price Targets Summary
Rollins Inc
According to Wall Street analysts, the average 1-year price target for
ROL
is 63.33 USD
with a low forecast of 48.62 USD and a high forecast of 75.6 USD.
Dividends
Current shareholder yield for
ROL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ROL
stock under the Base Case scenario is
27.39
USD.
Compared to the current market price of 59.35 USD,
Rollins Inc
is
Overvalued by 54%.