Rollins Inc
NYSE:ROL

Watchlist Manager
Rollins Inc Logo
Rollins Inc
NYSE:ROL
Watchlist
Price: 59.35 USD -1.97%
Market Cap: 28.8B USD

Intrinsic Value

The intrinsic value of one ROL stock under the Base Case scenario is 27.39 USD. Compared to the current market price of 59.35 USD, Rollins Inc is Overvalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ROL Intrinsic Value
27.39 USD
Overvaluation 54%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Rollins Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about ROL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ROL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Rollins Inc.

Explain Valuation
Compare ROL to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Rollins’ reliance on steady acquisition-driven expansion could strain profit margins if integration costs rise or synergies fail to materialize, limiting the company’s ability to maintain its historical growth trajectory.

Heightened regulatory scrutiny around pesticide usage — especially in international markets — presents risks to Rollins’ service delivery model, potentially increasing compliance costs and slowing future geographic expansion.

Growing labor expenses, coupled with intense local competition in key markets, may compress Rollins’ pricing power and erode its market share if it cannot translate its strong brand into a durable competitive advantage.

Bull Theses

Rollins’ high proportion of recurring revenue from long-term pest control contracts, particularly under the Orkin brand, provides stable cash flows that support reinvestment and shareholder returns.

The company’s global expansion strategy offers new growth opportunities, as rising urbanization drives demand for pest control services in emerging and underpenetrated markets.

Rollins’ operational scale and brand equity enable it to attract and retain top talent in an increasingly tight labor market, giving it a cost-effective edge that smaller competitors struggle to match.

Show More Less
How do you feel about ROL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rollins Inc

Current Assets 550.7m
Cash & Short-Term Investments 127.4m
Receivables 282.8m
Other Current Assets 140.6m
Non-Current Assets 2.7B
PP&E 551.7m
Intangibles 2B
Other Non-Current Assets 160.8m
Current Liabilities 712.8m
Accounts Payable 55m
Accrued Liabilities 301.5m
Other Current Liabilities 356.3m
Non-Current Liabilities 974.8m
Long-Term Debt 485.7m
Other Non-Current Liabilities 489.1m
Efficiency

Free Cash Flow Analysis
Rollins Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Rollins Inc

Revenue
3.7B USD
Cost of Revenue
-1.7B USD
Gross Profit
1.9B USD
Operating Expenses
-1.2B USD
Operating Income
716.6m USD
Other Expenses
-200.7m USD
Net Income
515.9m USD
Fundamental Scores

ROL Profitability Score
Profitability Due Diligence

Rollins Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Positive 3Y Average ROIC
Positive ROIC
63/100
Profitability
Score

Rollins Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

ROL Solvency Score
Solvency Due Diligence

Rollins Inc's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
73/100
Solvency
Score

Rollins Inc's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ROL Price Targets Summary
Rollins Inc

Wall Street analysts forecast ROL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ROL is 63.33 USD with a low forecast of 48.62 USD and a high forecast of 75.6 USD.

Lowest
Price Target
48.62 USD
18% Downside
Average
Price Target
63.33 USD
7% Upside
Highest
Price Target
75.6 USD
27% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ROL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

ROL Insider Trading
Buy and sell transactions by insiders

ROL News

Other Videos
What is the Intrinsic Value of one ROL stock?

The intrinsic value of one ROL stock under the Base Case scenario is 27.39 USD.

Is ROL stock undervalued or overvalued?

Compared to the current market price of 59.35 USD, Rollins Inc is Overvalued by 54%.

Back to Top