Rollins Inc
NYSE:ROL

Watchlist Manager
Rollins Inc Logo
Rollins Inc
NYSE:ROL
Watchlist
Price: 56.72 USD 0.05% Market Closed
Market Cap: 27.5B USD

Relative Value

The Relative Value of one ROL stock under the Base Case scenario is 28.75 USD. Compared to the current market price of 56.72 USD, Rollins Inc is Overvalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ROL Relative Value
Base Case
28.75 USD
Overvaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
8
Median 3Y
6.9
Median 5Y
7
Industry
1.1
Forward
7.3
vs History
17
vs Industry
7
Median 3Y
49.6
Median 5Y
50.5
Industry
16
Forward
50.5
vs History
7
vs Industry
8
Median 3Y
40.5
Median 5Y
40
Industry
9.2
vs History
46
vs Industry
9
Median 3Y
36.3
Median 5Y
48.7
Industry
16.1
vs History
0
vs Industry
2
Median 3Y
16.9
Median 5Y
16.6
Industry
1.5
vs History
6
vs Industry
9
Median 3Y
7
Median 5Y
7.1
Industry
1.4
Forward
7.3
vs History
14
vs Industry
15
Median 3Y
13.4
Median 5Y
13.5
Industry
4.1
vs History
20
vs Industry
7
Median 3Y
31.3
Median 5Y
31.6
Industry
8.1
Forward
32.1
vs History
25
vs Industry
8
Median 3Y
36.7
Median 5Y
37.7
Industry
11.7
Forward
36.7
vs History
7
vs Industry
8
Median 3Y
40.7
Median 5Y
40.4
Industry
9.8
vs History
11
vs Industry
8
Median 3Y
43.4
Median 5Y
43.1
Industry
13.3
vs History
12
vs Industry
3
Median 3Y
8.9
Median 5Y
9.1
Industry
1.1

Multiples Across Competitors

ROL Competitors Multiples
Rollins Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Rollins Inc
NYSE:ROL
27.5B USD 7.9 57.6 35.5 41.6
US
Waste Management Inc
NYSE:WM
93.7B USD 4.1 35 17.7 27.9
US
Republic Services Inc
NYSE:RSG
77.6B USD 4.8 37.2 17.6 27.4
CA
Waste Connections Inc
TSX:WCN
70.3B CAD 5.6 80.2 20 33.8
US
Veralto Corp
NYSE:VLTO
24B USD 4.5 27.5 19.4 20.6
CA
GFL Environmental Inc
TSX:GFL
25.3B CAD 3.3 9.1 16.4 73.7
US
Clean Harbors Inc
NYSE:CLH
12.1B USD 2 30.9 13.3 21.8
UK
Rentokil Initial PLC
LSE:RTO
8.8B GBP 1.6 28.8 8.9 14.9
US
Tetra Tech Inc
NASDAQ:TTEK
9.5B USD 2.1 36.7 16.8 19
US
Stericycle Inc
NASDAQ:SRCL
9.2B USD 3.5 256 24.4 48.1
US
Casella Waste Systems Inc
NASDAQ:CWST
7.5B USD 4.6 585.6 23.7 82.8