RPM International Inc
NYSE:RPM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
RPM International Inc
NYSE:RPM
|
US |
Balance Sheet
Balance Sheet Decomposition
RPM International Inc
RPM International Inc
Balance Sheet
RPM International Inc
| May-2002 | May-2003 | May-2004 | May-2005 | May-2006 | May-2007 | May-2008 | May-2009 | May-2010 | May-2011 | May-2012 | May-2013 | May-2014 | May-2015 | May-2016 | May-2017 | May-2018 | May-2019 | May-2020 | May-2021 | May-2022 | May-2023 | May-2024 | May-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
42
|
51
|
35
|
184
|
109
|
159
|
231
|
253
|
215
|
435
|
316
|
344
|
333
|
175
|
265
|
351
|
244
|
223
|
233
|
247
|
202
|
216
|
237
|
302
|
|
| Cash Equivalents |
42
|
51
|
35
|
184
|
109
|
159
|
231
|
253
|
215
|
435
|
316
|
344
|
333
|
175
|
265
|
351
|
244
|
223
|
233
|
247
|
202
|
216
|
237
|
302
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
398
|
440
|
488
|
553
|
651
|
744
|
817
|
639
|
634
|
713
|
746
|
788
|
874
|
956
|
963
|
995
|
1 114
|
1 232
|
1 163
|
1 314
|
1 490
|
1 552
|
1 477
|
1 582
|
|
| Accounts Receivables |
398
|
440
|
488
|
553
|
651
|
744
|
817
|
639
|
634
|
713
|
746
|
788
|
874
|
956
|
963
|
995
|
1 114
|
1 232
|
1 163
|
1 314
|
1 490
|
1 552
|
1 477
|
1 582
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
251
|
253
|
289
|
334
|
399
|
438
|
476
|
406
|
387
|
463
|
490
|
549
|
614
|
674
|
686
|
788
|
835
|
842
|
810
|
938
|
1 213
|
1 135
|
956
|
1 036
|
|
| Other Current Assets |
152
|
185
|
180
|
197
|
213
|
229
|
259
|
255
|
214
|
257
|
186
|
206
|
242
|
295
|
221
|
263
|
278
|
221
|
216
|
279
|
248
|
281
|
224
|
250
|
|
| Total Current Assets |
844
|
928
|
992
|
1 269
|
1 371
|
1 570
|
1 784
|
1 553
|
1 450
|
1 868
|
1 737
|
1 886
|
2 062
|
2 100
|
2 135
|
2 397
|
2 471
|
2 518
|
2 423
|
2 782
|
3 152
|
3 184
|
2 895
|
3 170
|
|
| PP&E Net |
356
|
371
|
381
|
390
|
445
|
473
|
498
|
470
|
383
|
390
|
419
|
492
|
533
|
590
|
630
|
743
|
780
|
819
|
1 134
|
1 266
|
1 412
|
1 569
|
1 663
|
1 844
|
|
| PP&E Gross |
356
|
371
|
381
|
390
|
445
|
473
|
498
|
470
|
383
|
390
|
419
|
492
|
533
|
590
|
630
|
743
|
780
|
819
|
1 134
|
1 266
|
1 412
|
1 569
|
1 663
|
1 844
|
|
| Accumulated Depreciation |
300
|
343
|
386
|
386
|
443
|
490
|
557
|
587
|
542
|
608
|
632
|
636
|
659
|
669
|
715
|
742
|
796
|
844
|
906
|
1 002
|
1 029
|
1 093
|
1 185
|
1 265
|
|
| Intangible Assets |
265
|
283
|
282
|
276
|
322
|
353
|
384
|
358
|
303
|
313
|
346
|
460
|
460
|
604
|
575
|
573
|
584
|
601
|
584
|
629
|
592
|
555
|
513
|
781
|
|
| Goodwill |
592
|
631
|
648
|
663
|
751
|
830
|
908
|
856
|
768
|
832
|
849
|
1 114
|
1 147
|
1 216
|
1 220
|
1 144
|
1 192
|
1 246
|
1 250
|
1 346
|
1 338
|
1 294
|
1 309
|
1 618
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
22
|
34
|
47
|
50
|
108
|
106
|
189
|
173
|
100
|
113
|
211
|
169
|
176
|
185
|
205
|
233
|
244
|
257
|
239
|
208
|
214
|
180
|
207
|
363
|
|
| Other Assets |
592
|
631
|
648
|
663
|
751
|
830
|
908
|
856
|
768
|
832
|
849
|
1 114
|
1 147
|
1 216
|
1 220
|
1 144
|
1 192
|
1 246
|
1 250
|
1 346
|
1 338
|
1 294
|
1 309
|
1 618
|
|
| Total Assets |
2 079
N/A
|
2 247
+8%
|
2 350
+5%
|
2 648
+13%
|
2 996
+13%
|
3 333
+11%
|
3 764
+13%
|
3 410
-9%
|
3 004
-12%
|
3 515
+17%
|
3 562
+1%
|
4 121
+16%
|
4 378
+6%
|
4 694
+7%
|
4 765
+2%
|
5 090
+7%
|
5 272
+4%
|
5 441
+3%
|
5 631
+3%
|
6 253
+11%
|
6 708
+7%
|
6 782
+1%
|
6 587
-3%
|
7 776
+18%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
161
|
172
|
205
|
275
|
334
|
385
|
411
|
295
|
300
|
359
|
392
|
478
|
526
|
512
|
501
|
535
|
592
|
557
|
535
|
717
|
800
|
681
|
650
|
756
|
|
| Accrued Liabilities |
187
|
202
|
221
|
246
|
317
|
325
|
363
|
321
|
328
|
374
|
331
|
445
|
406
|
389
|
497
|
447
|
408
|
430
|
449
|
580
|
568
|
589
|
635
|
647
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
6
|
1
|
1
|
0
|
6
|
102
|
7
|
169
|
4
|
3
|
3
|
5
|
6
|
2
|
5
|
254
|
4
|
552
|
81
|
1
|
603
|
179
|
136
|
8
|
|
| Other Current Liabilities |
11
|
53
|
48
|
55
|
59
|
53
|
65
|
65
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
29
|
33
|
45
|
42
|
45
|
57
|
|
| Total Current Liabilities |
365
|
428
|
475
|
575
|
716
|
865
|
846
|
849
|
632
|
735
|
725
|
928
|
937
|
903
|
1 002
|
1 235
|
1 007
|
1 539
|
1 094
|
1 331
|
2 016
|
1 491
|
1 466
|
1 467
|
|
| Long-Term Debt |
708
|
725
|
719
|
838
|
870
|
886
|
1 067
|
762
|
924
|
1 106
|
1 113
|
1 369
|
1 346
|
1 654
|
1 635
|
1 836
|
2 171
|
1 974
|
2 458
|
2 379
|
2 083
|
2 505
|
1 991
|
2 639
|
|
| Deferred Income Tax |
93
|
55
|
78
|
79
|
14
|
18
|
27
|
24
|
43
|
62
|
28
|
52
|
50
|
91
|
50
|
97
|
104
|
115
|
60
|
106
|
82
|
90
|
121
|
224
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
82
|
124
|
130
|
154
|
196
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
1
|
2
|
1
|
1
|
|
| Other Liabilities |
56
|
163
|
103
|
118
|
470
|
477
|
687
|
631
|
244
|
224
|
382
|
417
|
467
|
753
|
703
|
483
|
357
|
405
|
755
|
694
|
542
|
553
|
496
|
558
|
|
| Total Liabilities |
1 221
N/A
|
1 370
+12%
|
1 375
+0%
|
1 610
+17%
|
2 070
+29%
|
2 246
+9%
|
2 627
+17%
|
2 266
-14%
|
1 925
-15%
|
2 252
+17%
|
2 378
+6%
|
2 920
+23%
|
2 996
+3%
|
3 403
+14%
|
3 393
0%
|
3 654
+8%
|
3 641
0%
|
4 035
+11%
|
4 369
+8%
|
4 512
+3%
|
4 725
+5%
|
4 641
-2%
|
4 076
-12%
|
4 891
+20%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
410
|
386
|
464
|
500
|
350
|
476
|
428
|
428
|
503
|
583
|
687
|
668
|
834
|
937
|
1 147
|
1 172
|
1 343
|
1 425
|
1 544
|
1 852
|
2 139
|
2 404
|
2 761
|
3 194
|
|
| Additional Paid In Capital |
586
|
508
|
514
|
526
|
545
|
585
|
612
|
796
|
724
|
735
|
743
|
764
|
790
|
872
|
922
|
955
|
982
|
995
|
1 014
|
1 055
|
1 096
|
1 125
|
1 151
|
1 178
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
21
|
4
|
12
|
21
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
4
|
1
|
0
|
2
|
2
|
2
|
2
|
|
| Treasury Stock |
88
|
1
|
0
|
0
|
0
|
0
|
6
|
51
|
41
|
63
|
70
|
73
|
85
|
125
|
196
|
218
|
236
|
437
|
580
|
653
|
717
|
784
|
865
|
954
|
|
| Other Equity |
51
|
17
|
4
|
10
|
30
|
25
|
80
|
36
|
120
|
15
|
178
|
159
|
157
|
394
|
502
|
475
|
459
|
582
|
719
|
515
|
536
|
603
|
535
|
532
|
|
| Total Equity |
858
N/A
|
877
+2%
|
975
+11%
|
1 038
+6%
|
926
-11%
|
1 087
+17%
|
1 137
+5%
|
1 144
+1%
|
1 080
-6%
|
1 263
+17%
|
1 184
-6%
|
1 201
+1%
|
1 383
+15%
|
1 291
-7%
|
1 372
+6%
|
1 436
+5%
|
1 631
+14%
|
1 406
-14%
|
1 262
-10%
|
1 741
+38%
|
1 982
+14%
|
2 141
+8%
|
2 511
+17%
|
2 885
+15%
|
|
| Total Liabilities & Equity |
2 079
N/A
|
2 247
+8%
|
2 350
+5%
|
2 648
+13%
|
2 996
+13%
|
3 333
+11%
|
3 764
+13%
|
3 410
-9%
|
3 004
-12%
|
3 515
+17%
|
3 562
+1%
|
4 121
+16%
|
4 378
+6%
|
4 694
+7%
|
4 765
+2%
|
5 090
+7%
|
5 272
+4%
|
5 441
+3%
|
5 631
+3%
|
6 253
+11%
|
6 708
+7%
|
6 782
+1%
|
6 587
-3%
|
7 776
+18%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
115
|
116
|
116
|
118
|
119
|
121
|
122
|
129
|
130
|
131
|
132
|
133
|
133
|
133
|
133
|
134
|
134
|
131
|
130
|
130
|
129
|
129
|
129
|
128
|
|