Watchlist Manager

Watchlist

Price: 105.98 USD -0.51%

Market Cap: $13.5B

	RPM International Inc NYSE:RPM	US

Income Statement

Currency: USD

	May-2002	Aug-2002	Nov-2002	Feb-2003	May-2003	Aug-2003	Nov-2003	Feb-2004	May-2004	Aug-2004	Nov-2004	Feb-2005	May-2005	Aug-2005	Nov-2005	Feb-2006	May-2006	Aug-2006	Nov-2006	Feb-2007	May-2007	Aug-2007	Nov-2007	Feb-2008	May-2008	Aug-2008	Nov-2008	Feb-2009	May-2009	Aug-2009	Nov-2009	Feb-2010	May-2010	Aug-2010	Nov-2010	Feb-2011	May-2011	Aug-2011	Nov-2011	Feb-2012	May-2012	Aug-2012	Nov-2012	Feb-2013	May-2013	Aug-2013	Nov-2013	Feb-2014	May-2014	Aug-2014	Nov-2014	Feb-2015	May-2015	Aug-2015	Nov-2015	Feb-2016	May-2016	Aug-2016	Nov-2016	Feb-2017	May-2017	Aug-2017	Nov-2017	Feb-2018	May-2018	Aug-2018	Nov-2018	Feb-2019	May-2019	Aug-2019	Nov-2019	Feb-2020	May-2020	Aug-2020	Nov-2020	Feb-2021	May-2021	Aug-2021	Nov-2021	Feb-2022	May-2022	Aug-2022	Nov-2022	Feb-2023	May-2023	Aug-2023	Nov-2023	Feb-2024	May-2024	Aug-2024	Nov-2024	Feb-2025	May-2025	Aug-2025	Nov-2025	Feb-2026
Revenue
Interest Expense	43	35	30	29	28	26	26	27	31	0	0	0	40	0	0	0	48	0	0	0	58	0	0	0	66	30	45	58	54	53	52	55	59	63	64	65	65	67	69	70	72	73	75	77	80	82	83	82	81	80	78	80	88	91	94	95	92	92	92	93	97	101	104	108	105	102	99	98	102	106	110	107	101	94	89	86	85	85	85	86	88	94	100	109	119	124	127	124	118	111	103	98	97	101	106	0
Revenue	1 986 N/A	1 995 +0%	2 025 +2%	2 051 +1%	2 054 +0%	2 122 +3%	2 186 +3%	2 226 +2%	2 308 +4%	2 398 +4%	2 440 +2%	2 482 +2%	2 556 +3%	2 642 +3%	2 758 +4%	2 854 +3%	3 008 +5%	3 105 +3%	3 175 +2%	3 242 +2%	3 339 +3%	3 425 +3%	3 521 +3%	3 574 +1%	3 644 +2%	3 699 +2%	3 683 0%	3 587 -3%	3 368 -6%	3 299 -2%	3 267 -1%	3 299 +1%	3 413 +3%	3 392 -1%	3 359 -1%	3 372 +0%	3 382 +0%	3 473 +3%	3 563 +3%	3 657 +3%	3 777 +3%	3 838 +2%	3 940 +3%	4 010 +2%	4 079 +2%	4 197 +3%	4 251 +1%	4 270 +0%	4 376 +2%	4 416 +1%	4 415 0%	4 498 +2%	4 595 +2%	4 633 +1%	4 718 +2%	4 760 +1%	4 814 +1%	4 823 +0%	4 858 +1%	4 892 +1%	4 958 +1%	5 052 +2%	5 176 +2%	5 256 +2%	5 322 +1%	5 436 +2%	5 483 +1%	5 521 +1%	5 565 +1%	5 577 +0%	5 616 +1%	5 650 +1%	5 507 -3%	5 641 +2%	5 726 +1%	5 821 +2%	6 106 +5%	6 150 +1%	6 304 +2%	6 468 +3%	6 708 +4%	6 990 +4%	9 074 +30%	9 156 +1%	7 256 -21%	9 268 +28%	9 348 +1%	9 355 +0%	7 335 -22%	9 304 +27%	7 345 -21%	7 299 -1%	7 373 +1%	7 518 +2%	7 582 +1%	7 714 +2%
Gross Profit
Cost of Revenue	(1 080)	(1 076)	(1 095)	(1 114)	(1 134)	(1 164)	(1 203)	(1 225)	(1 276)	(1 329)	(1 358)	(1 393)	(1 453)	(1 515)	(1 603)	(1 667)	(1 761)	(1 828)	(1 870)	(1 917)	(1 978)	(2 026)	(2 080)	(2 105)	(2 145)	(2 181)	(2 176)	(2 136)	(2 015)	(1 955)	(1 917)	(1 924)	(1 977)	(1 975)	(1 966)	(1 969)	(1 981)	(2 038)	(2 098)	(2 159)	(2 235)	(2 272)	(2 317)	(2 347)	(2 376)	(2 429)	(2 450)	(2 455)	(2 501)	(2 531)	(2 534)	(2 595)	(2 653)	(2 667)	(2 712)	(2 721)	(2 727)	(2 717)	(2 724)	(2 742)	(2 793)	(2 866)	(2 961)	(3 031)	(3 305)	(3 442)	(3 547)	(3 615)	(3 476)	(3 464)	(3 467)	(3 475)	(3 414)	(3 469)	(3 497)	(3 555)	(3 701)	(3 785)	(3 942)	(4 080)	(4 275)	(4 425)	(5 658)	(5 701)	(4 508)	(5 692)	(5 630)	(5 567)	(4 321)	(5 453)	(4 306)	(4 300)	(4 322)	(4 411)	(4 460)	(4 524)
Gross Profit	906 N/A	920 +1%	930 +1%	937 +1%	919 -2%	958 +4%	983 +3%	1 001 +2%	1 031 +3%	1 069 +4%	1 082 +1%	1 089 +1%	1 103 +1%	1 127 +2%	1 154 +2%	1 187 +3%	1 247 +5%	1 278 +2%	1 305 +2%	1 325 +2%	1 361 +3%	1 399 +3%	1 441 +3%	1 469 +2%	1 499 +2%	1 518 +1%	1 507 -1%	1 451 -4%	1 353 -7%	1 343 -1%	1 350 +0%	1 375 +2%	1 435 +4%	1 417 -1%	1 393 -2%	1 403 +1%	1 401 0%	1 435 +2%	1 465 +2%	1 498 +2%	1 542 +3%	1 567 +2%	1 623 +4%	1 663 +2%	1 703 +2%	1 768 +4%	1 801 +2%	1 815 +1%	1 876 +3%	1 885 +0%	1 881 0%	1 903 +1%	1 941 +2%	1 966 +1%	2 006 +2%	2 039 +2%	2 087 +2%	2 106 +1%	2 134 +1%	2 150 +1%	2 166 +1%	2 186 +1%	2 215 +1%	2 226 +0%	2 017 -9%	1 994 -1%	1 937 -3%	1 907 -2%	2 088 +10%	2 114 +1%	2 149 +2%	2 175 +1%	2 093 -4%	2 172 +4%	2 229 +3%	2 266 +2%	2 405 +6%	2 365 -2%	2 361 0%	2 388 +1%	2 433 +2%	2 564 +5%	3 416 +33%	3 456 +1%	2 748 -20%	3 577 +30%	3 719 +4%	3 788 +2%	3 015 -20%	3 851 +28%	3 039 -21%	2 999 -1%	3 050 +2%	3 107 +2%	3 123 +1%	3 190 +2%
Operating Income
Operating Expenses	(712)	(719)	(725)	(731)	(705)	(739)	(755)	(770)	(785)	(810)	(816)	(824)	(826)	(841)	(885)	(913)	(949)	(972)	(976)	(993)	(1 021)	(1 054)	(1 079)	(1 105)	(1 124)	(1 434)	(1 439)	(1 438)	(1 097)	(1 077)	(1 084)	(1 059)	(1 107)	(1 088)	(1 068)	(1 068)	(1 057)	(1 077)	(1 108)	(1 129)	(1 154)	(1 191)	(1 235)	(1 276)	(1 307)	(1 332)	(1 349)	(1 353)	(1 389)	(1 398)	(1 391)	(1 416)	(1 423)	(1 451)	(1 467)	(1 492)	(1 521)	(1 532)	(1 599)	(1 614)	(1 644)	(1 654)	(1 654)	(1 651)	(1 499)	(1 519)	(1 485)	(1 477)	(1 596)	(1 582)	(1 599)	(1 607)	(1 549)	(1 544)	(1 540)	(1 561)	(1 664)	(1 687)	(1 725)	(1 757)	(1 788)	(1 855)	(2 393)	(2 409)	(1 956)	(2 502)	(2 596)	(2 651)	(2 129)	(2 655)	(2 115)	(2 112)	(2 151)	(2 198)	(2 218)	(2 250)
Selling, General & Administrative	(712)	(719)	(725)	(731)	(705)	(739)	(755)	(770)	(785)	(810)	(816)	(824)	(826)	(841)	(885)	(913)	(949)	(972)	(976)	(994)	(1 021)	(1 054)	(1 079)	(1 105)	(1 119)	(1 146)	(1 150)	(1 150)	(1 097)	(1 077)	(1 068)	(1 059)	(1 110)	(1 088)	(1 069)	(1 069)	(1 059)	(1 078)	(1 110)	(1 131)	(1 156)	(1 193)	(1 236)	(1 278)	(1 260)	(1 334)	(1 351)	(1 355)	(1 336)	(1 401)	(1 393)	(1 417)	(1 366)	(1 446)	(1 460)	(1 476)	(1 440)	(1 511)	(1 576)	(1 592)	(1 555)	(1 629)	(1 631)	(1 633)	(1 411)	(1 501)	(1 466)	(1 456)	(1 504)	(1 561)	(1 578)	(1 585)	(1 451)	(1 520)	(1 516)	(1 535)	(1 559)	(1 661)	(1 701)	(1 733)	(1 684)	(1 829)	(2 357)	(2 373)	(1 841)	(2 473)	(2 582)	(2 643)	(2 003)	(2 655)	(2 115)	(2 112)	(2 024)	(2 198)	(2 218)	(2 250)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(49)	0	0	0	(55)	0	0	0	(57)	0	0	0	(62)	0	0	0	(65)	0	0	0	(70)	0	0	0	(72)	0	0	0	(77)	0	0	0	(78)	0	0	0	(81)	0	0	0	(87)	0	0	0	(92)	0	0	0	(95)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(6)	(288)	(288)	(288)	0	0	(16)	0	3	0	1	1	1	1	1	1	2	1	1	2	2	1	2	1	1	3	2	0	0	(3)	(7)	(16)	(20)	(21)	(23)	(22)	(24)	(25)	(23)	(18)	(18)	(18)	(19)	(21)	(21)	(21)	(21)	(22)	(22)	(24)	(25)	(25)	(28)	(26)	(25)	(24)	(24)	(26)	(36)	(37)	(29)	(29)	(14)	(8)	(34)	0	0	0	(32)	0	0	0
Operating Income	195 N/A	201 +3%	206 +2%	206 +0%	215 +4%	220 +2%	228 +4%	232 +2%	247 +6%	259 +5%	266 +3%	265 0%	277 +5%	286 +3%	270 -6%	274 +1%	299 +9%	305 +2%	329 +8%	332 +1%	340 +2%	345 +2%	362 +5%	364 +1%	374 +3%	84 -78%	69 -18%	13 -81%	257 +1 905%	267 +4%	266 0%	316 +19%	328 +4%	329 +0%	325 -1%	335 +3%	344 +3%	358 +4%	356 -1%	369 +4%	388 +5%	375 -3%	388 +3%	387 0%	396 +2%	436 +10%	452 +4%	462 +2%	487 +5%	487 0%	490 +1%	487 -1%	518 +7%	515 -1%	539 +5%	547 +2%	566 +3%	574 +1%	535 -7%	535 +0%	522 -2%	532 +2%	561 +5%	575 +2%	518 -10%	475 -8%	451 -5%	430 -5%	492 +14%	532 +8%	550 +3%	568 +3%	544 -4%	628 +15%	688 +10%	705 +2%	741 +5%	678 -9%	636 -6%	631 -1%	645 +2%	710 +10%	1 024 +44%	1 047 +2%	792 -24%	1 075 +36%	1 123 +4%	1 137 +1%	885 -22%	1 196 +35%	924 -23%	887 -4%	900 +1%	909 +1%	905 0%	940 +4%
Pre-Tax Income
Interest Income Expense	(41)	(35)	(30)	(29)	(27)	(26)	(26)	(27)	(29)	(31)	(33)	(34)	(35)	(36)	(37)	(38)	(41)	(46)	(48)	(49)	(47)	(47)	(47)	(46)	(51)	(45)	(50)	(54)	(45)	(61)	(57)	(57)	(51)	(54)	(52)	(50)	(48)	(51)	(50)	(54)	(58)	(92)	(110)	(109)	(113)	(78)	(68)	(65)	(62)	(61)	(58)	(60)	(67)	(69)	(75)	(80)	(68)	(68)	(70)	(71)	(82)	(85)	(88)	(89)	(83)	(83)	(91)	(91)	(101)	(103)	(90)	(96)	(91)	(77)	(71)	(53)	(40)	(46)	(58)	(75)	(95)	(111)	(138)	(140)	(109)	(128)	(121)	(103)	(72)	(85)	(55)	(67)	(72)	(75)	(78)	(71)
Non-Reccuring Items	0	0	0	0	(140)	(140)	(140)	(140)	0	0	(47)	(62)	(78)	(93)	(61)	(61)	(380)	(365)	(335)	(320)	15	15	0	0	(290)	0	0	0	(31)	(16)	0	(16)	(8)	(8)	(9)	(9)	(1)	(1)	(1)	(1)	(2)	(13)	(1)	(48)	(106)	(66)	(77)	(30)	(0)	(0)	0	0	0	0	(3)	(3)	(13)	(13)	(199)	(203)	(194)	(193)	(5)	0	(18)	(38)	(48)	(57)	(50)	(36)	(31)	(30)	(34)	(32)	(31)	(27)	(18)	(15)	(13)	(11)	(6)	(7)	(6)	(46)	(52)	(44)	(33)	1	(14)	(22)	(37)	(34)	(36)	(38)	(35)	(51)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	42	42	52	52	10	35	29	0	28	3	0	0	0	0	0	0	0	0
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	0	(1)	(2)	(3)	(3)	(3)	(3)	(2)	(1)	(1)	(0)	(1)	(1)	(2)	(2)	(3)	(4)	(5)	(11)	(13)	(15)	(15)	(14)	(8)	(2)	2	11	6	(1)	(7)	(10)	15	(14)	(14)	(11)	(11)	(5)	(2)	2	4	6	9
Pre-Tax Income	154 N/A	166 +8%	175 +6%	178 +1%	48 -73%	54 +13%	63 +17%	65 +3%	218 +237%	228 +5%	186 -18%	169 -9%	164 -3%	157 -4%	172 +9%	174 +1%	(123) N/A	(106) +14%	(54) +49%	(37) +31%	308 N/A	313 +2%	314 +0%	318 +1%	34 -89%	39 +15%	19 -52%	(41) N/A	181 N/A	190 +5%	210 +11%	243 +16%	269 +10%	267 0%	264 -1%	277 +5%	295 +7%	306 +4%	305 0%	314 +3%	328 +4%	270 -18%	277 +2%	231 -17%	177 -23%	292 +65%	307 +5%	367 +19%	425 +16%	425 +0%	434 +2%	429 -1%	453 +6%	447 -1%	462 +3%	463 +0%	484 +4%	490 +1%	263 -46%	258 -2%	244 -5%	251 +3%	467 +86%	485 +4%	417 -14%	354 -15%	311 -12%	281 -10%	340 +21%	391 +15%	426 +9%	438 +3%	408 -7%	506 +24%	572 +13%	611 +7%	668 +9%	609 -9%	605 -1%	590 -3%	607 +3%	650 +7%	888 +36%	890 +0%	649 -27%	919 +41%	983 +7%	1 024 +4%	788 -23%	1 078 +37%	826 -23%	784 -5%	793 +1%	800 +1%	798 0%	827 +4%
Net Income
Tax Provision	(53)	(57)	(61)	(62)	(13)	(15)	(18)	(19)	(76)	(80)	(64)	(57)	(59)	(56)	(62)	(62)	46	41	23	19	(99)	(98)	(97)	(99)	10	10	17	34	(61)	(66)	(72)	(84)	(87)	(84)	(84)	(87)	(92)	(94)	(93)	(96)	(95)	(89)	(96)	(82)	(67)	(88)	(88)	(106)	(119)	(121)	(124)	(215)	(225)	(224)	(228)	(131)	(126)	(119)	(47)	(48)	(60)	(63)	(113)	(104)	(71)	(54)	(58)	(61)	(80)	(95)	(102)	(108)	(103)	(127)	(142)	(155)	(165)	(151)	(150)	(140)	(114)	(123)	(185)	(193)	(170)	(237)	(256)	(263)	(198)	(260)	(172)	(139)	(102)	(111)	(131)	(160)
Income from Continuing Operations	102	109	114	116	35	39	44	46	142	149	123	112	105	101	110	112	(76)	(65)	(31)	(18)	208	215	217	219	44	49	36	(7)	120	123	138	160	181	183	180	191	203	212	212	219	234	181	180	148	110	204	219	260	306	304	309	214	228	224	234	332	358	371	216	210	185	188	354	381	347	300	253	220	260	296	324	330	305	379	430	456	504	458	455	450	492	527	703	697	480	681	727	762	589	818	654	645	690	690	668	667
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(1)	(1)	(1)	(7)	(11)	(11)	(14)	(15)	(14)	(15)	(18)	(15)	(16)	(15)	(11)	(11)	(12)	(12)	(14)	(16)	(16)	7	11	16	20	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(2)	(2)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(2)	(2)	(2)	(2)	(1)	(1)	(1)
Net Income (Common)	102 N/A	109 +7%	114 +5%	116 +1%	35 -70%	39 +10%	44 +14%	46 +2%	142 +212%	149 +5%	123 -18%	112 -9%	105 -6%	101 -4%	110 +9%	112 +2%	(76) N/A	(65) +15%	(31) +53%	(18) +42%	208 N/A	215 +3%	217 +1%	219 +1%	44 -80%	48 +9%	35 -27%	(8) N/A	118 N/A	122 +3%	135 +11%	157 +16%	178 +14%	174 -2%	166 -4%	177 +6%	186 +5%	193 +4%	195 +1%	200 +3%	212 +6%	163 -23%	163 0%	132 -19%	97 -27%	189 +96%	203 +7%	243 +20%	285 +17%	281 -1%	289 +3%	216 -25%	235 +9%	236 +1%	248 +5%	324 +30%	349 +8%	363 +4%	210 -42%	203 -3%	179 -12%	182 +2%	347 +91%	375 +8%	334 -11%	288 -14%	243 -16%	217 -11%	265 +22%	301 +14%	329 +9%	327 -1%	302 -7%	376 +24%	426 +13%	452 +6%	499 +10%	453 -9%	450 -1%	445 -1%	488 +10%	522 +7%	697 +34%	691 -1%	477 -31%	677 +42%	723 +7%	757 +5%	586 -23%	813 +39%	650 -20%	641 -1%	686 +7%	686 0%	664 -3%	663 0%
EPS (Diluted)	0.97 N/A	0.94 -3%	1 +6%	1.01 +1%	0.3 -70%	0.33 +10%	0.37 +12%	0.38 +3%	1.13 +197%	1.27 +12%	0.96 -24%	0.96 N/A	0.83 -14%	0.78 -6%	0.86 +10%	0.95 +10%	-0.65 N/A	-0.5 +23%	-0.23 +54%	-0.14 +39%	1.61 N/A	1.65 +2%	1.66 +1%	1.68 +1%	0.36 -79%	0.36 N/A	0.26 -28%	-0.06 N/A	0.93 N/A	0.96 +3%	1.04 +8%	1.24 +19%	1.39 +12%	1.36 -2%	1.31 -4%	1.36 +4%	1.45 +7%	1.52 +5%	1.52 N/A	1.53 +1%	1.65 +8%	1.26 -24%	1.26 N/A	1.02 -19%	0.74 -27%	1.45 +96%	1.55 +7%	1.86 +20%	2.15 +16%	2.08 -3%	2.21 +6%	1.65 -25%	1.73 +5%	1.72 -1%	1.91 +11%	2.49 +30%	2.55 +2%	2.77 +9%	1.59 -43%	1.54 -3%	1.32 -14%	1.34 +2%	2.61 +95%	2.85 +9%	2.43 -15%	2.17 -11%	1.81 -17%	1.65 -9%	1.97 +19%	2.33 +18%	2.5 +7%	2.51 +0%	2.34 -7%	2.91 +24%	3.24 +11%	3.49 +8%	3.87 +11%	3.52 -9%	3.4 -3%	3.45 +1%	3.76 +9%	4.06 +8%	5.44 +34%	5.4 -1%	3.72 -31%	5.28 +42%	5.63 +7%	5.9 +5%	4.56 -23%	6.33 +39%	5.06 -20%	4.99 -1%	5.35 +7%	5.36 +0%	5.19 -3%	5.19 N/A

Income Statement Balance Sheet Cash Flow Statement

RPM International Inc
NYSE:RPM

Income Statement

Earnings Waterfall
RPM International Inc

Income Statement
RPM International Inc

See Also

Company

Help

Tools

Stocks

RPM International Inc NYSE:RPM

Income Statement

Earnings Waterfall RPM International Inc

Income Statement RPM International Inc

See Also

Company

Help

Tools

Stocks

RPM International Inc
NYSE:RPM

Earnings Waterfall
RPM International Inc

Income Statement
RPM International Inc