First Time Loading...

Republic Services Inc
NYSE:RSG

Watchlist Manager
Republic Services Inc Logo
Republic Services Inc
NYSE:RSG
Watchlist
Price: 191.92 USD -0.85% Market Closed
Updated: Apr 29, 2024

Relative Value

The Relative Value of one RSG stock under the Base Case scenario is 184.38 USD. Compared to the current market price of 191.92 USD, Republic Services Inc is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RSG Relative Value
Base Case
184.38 USD
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
16
Median 3Y
3.4
Median 5Y
3.2
Industry
1.1
Forward
3.7
vs History
0
vs Industry
13
Median 3Y
30.6
Median 5Y
29.2
Industry
16.6
Forward
31.6
vs History
0
vs Industry
20
Median 3Y
14.2
Median 5Y
13.1
Industry
9.7
vs History
25
vs Industry
19
Median 3Y
20.9
Median 5Y
20.9
Industry
16.4
vs History
0
vs Industry
8
Median 3Y
4.5
Median 5Y
4.2
Industry
1.5
vs History
0
vs Industry
14
Median 3Y
4.3
Median 5Y
3.9
Industry
1.4
Forward
4.4
vs History
0
vs Industry
17
Median 3Y
10.5
Median 5Y
10
Industry
4.2
vs History
0
vs Industry
15
Median 3Y
14.3
Median 5Y
13.5
Industry
8.6
Forward
14.7
vs History
0
vs Industry
12
Median 3Y
22.6
Median 5Y
21.2
Industry
12.2
Forward
23.2
vs History
0
vs Industry
19
Median 3Y
17.7
Median 5Y
16.4
Industry
10.3
vs History
1
vs Industry
12
Median 3Y
32.3
Median 5Y
30.8
Industry
13.9
vs History
0
vs Industry
16
Median 3Y
2
Median 5Y
1.9
Industry
1.1

Multiples Across Competitors

RSG Competitors Multiples
Republic Services Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Republic Services Inc
NYSE:RSG
60.4B USD 4 34.9 16.2 25.4
US
Waste Management Inc
NYSE:WM
84.3B USD 4.1 36.6 16.9 26.1
CA
Waste Connections Inc
TSX:WCN
57.6B CAD 5.3 55.2 19.6 32.8
US
Veralto Corp
NYSE:VLTO
23.2B USD 4.6 27.6 20.4 22
US
Rollins Inc
NYSE:ROL
21.8B USD 6.9 49.3 31.3 36.7
UK
Rentokil Initial PLC
LSE:RTO
10.4B GBP 1.9 27.3 9.9 16.1
CA
GFL Environmental Inc
TSX:GFL
16.3B CAD 2.2 -347.5 14.2 85.8
US
Clean Harbors Inc
NYSE:CLH
10.5B USD 1.9 27.7 12.5 19.9
US
Tetra Tech Inc
NASDAQ:TTEK
10.3B USD 2.6 44.4 22.2 26.1
US
Casella Waste Systems Inc
NASDAQ:CWST
5.2B USD 4.1 205.6 21.7 56.7
CN
Zhejiang Weiming Environment Protection Co Ltd
SSE:603568
34.5B CNY 6 17.5 16.1 16.1

See Also

Discover More