Rush Street Interactive Inc
NYSE:RSI

Watchlist Manager
Rush Street Interactive Inc Logo
Rush Street Interactive Inc
NYSE:RSI
Watchlist
Price: 18.87 USD -2.23%
Market Cap: 4.3B USD

Intrinsic Value

The intrinsic value of one RSI stock under the Base Case scenario is hidden USD. Compared to the current market price of 18.87 USD, Rush Street Interactive Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

RSI Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Rush Street Interactive Inc

Intrinsic Value History
Dive into the past to invest in the future

RSI looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether RSI usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about RSI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RSI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Rush Street Interactive Inc.

Explain Valuation
Compare RSI to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RSI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rush Street Interactive Inc

Current Assets 344.2m
Cash & Short-Term Investments 279.5m
Receivables 39.3m
Other Current Assets 25.4m
Non-Current Assets 249m
PP&E 11m
Intangibles 77.6m
Other Non-Current Assets 160.4m
Current Liabilities 179.9m
Accounts Payable 26.9m
Accrued Liabilities 92m
Other Current Liabilities 61.1m
Non-Current Liabilities 280.2m
Long-Term Debt 2.3m
Other Non-Current Liabilities 277.9m
Efficiency

Free Cash Flow Analysis
Rush Street Interactive Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Rush Street Interactive Inc

Revenue
1.1B USD
Cost of Revenue
-690.1m USD
Gross Profit
373.6m USD
Operating Expenses
-301.6m USD
Operating Income
72m USD
Other Expenses
-41.9m USD
Net Income
30.1m USD
Fundamental Scores

RSI Profitability Score
Profitability Due Diligence

Rush Street Interactive Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

hidden
Profitability
Score

Rush Street Interactive Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

RSI Solvency Score
Solvency Due Diligence

Rush Street Interactive Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

hidden
Solvency
Score

Rush Street Interactive Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RSI Price Targets Summary
Rush Street Interactive Inc

Wall Street analysts forecast RSI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RSI is 23.46 USD with a low forecast of 18.18 USD and a high forecast of 28.35 USD.

Lowest
Price Target
18.18 USD
4% Downside
Average
Price Target
23.46 USD
24% Upside
Highest
Price Target
28.35 USD
50% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Rush Street Interactive Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for RSI is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

RSI Insider Trading
Buy and sell transactions by insiders

RSI News

Other Videos
What is the Intrinsic Value of one RSI stock?

The intrinsic value of one RSI stock under the Base Case scenario is hidden USD.

Is RSI stock undervalued or overvalued?

Compared to the current market price of 18.87 USD, Rush Street Interactive Inc is hidden .

Back to Top