First Time Loading...

Rush Street Interactive Inc
NYSE:RSI

Watchlist Manager
Rush Street Interactive Inc Logo
Rush Street Interactive Inc
NYSE:RSI
Watchlist
Price: 7.55 USD 17.6% Market Closed
Updated: May 3, 2024

Relative Value

The Relative Value of one RSI stock under the Base Case scenario is 6.23 USD. Compared to the current market price of 7.55 USD, Rush Street Interactive Inc is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RSI Relative Value
Base Case
6.23 USD
Overvaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
27
vs Industry
29
Median 3Y
1.7
Median 5Y
1.5
Industry
1.5
Forward
2.1
vs History
vs Industry
0
Median 3Y
-30.7
Median 5Y
-40.5
Industry
20.4
Forward
377.3
vs History
vs Industry
5
Median 3Y
-16.7
Median 5Y
-22.6
Industry
10.3
vs History
vs Industry
4
Median 3Y
-27.5
Median 5Y
-35.1
Industry
19.8
vs History
21
vs Industry
1
Median 3Y
19
Median 5Y
16.9
Industry
2.3
vs History
27
vs Industry
46
Median 3Y
1.4
Median 5Y
1.2
Industry
2
Forward
1.9
vs History
29
vs Industry
33
Median 3Y
4.7
Median 5Y
3.7
Industry
4
vs History
vs Industry
Median 3Y
-11.5
Median 5Y
-15.1
Industry
11.5
Forward
37
vs History
vs Industry
Median 3Y
-11.2
Median 5Y
-21.6
Industry
17
Forward
-108.6
vs History
vs Industry
7
Median 3Y
-13.7
Median 5Y
-19.3
Industry
12.5
vs History
vs Industry
7
Median 3Y
-23.3
Median 5Y
-31.5
Industry
17.5
vs History
37
vs Industry
3
Median 3Y
7.1
Median 5Y
7.1
Industry
1.4

Multiples Across Competitors

RSI Competitors Multiples
Rush Street Interactive Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Rush Street Interactive Inc
NYSE:RSI
1.7B USD 2.4 -91.9 -66.5 -28.8
US
Las Vegas Sands Corp
NYSE:LVS
34.3B USD 3.1 22.2 10.3 15.4
IE
Flutter Entertainment PLC
LSE:FLTR
26.9B GBP 2.3 -22 21.1 187.5
SE
Evolution AB (publ)
STO:EVO
258.1B SEK 12.3 20.7 17 18.7
HK
Galaxy Entertainment Group Ltd
HKEX:27
158.3B HKD 4.4 23.2 20.2 20.2
MO
Sands China Ltd
HKEX:1928
156.2B HKD 3.1 28.9 22.7 22.7
US
DraftKings Inc
NASDAQ:DKNG
20.5B USD 5.6 -25.5 -34.4 -25.6
AU
Aristocrat Leisure Ltd
ASX:ALL
25.3B AUD 4 17.4 14.9 14.9
US
MGM Resorts International
NYSE:MGM
13.3B USD 0.8 11.7 7 10.6
ZA
Tsogo Sun Gaming Ltd
JSE:TSG
11.8B Zac 0 0 0 0
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.6B USD 1.6 14.6 10.3 17

See Also

Discover More