Raytheon Technologies Corp
NYSE:RTX
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Raytheon Technologies Corp
Income Statement
Raytheon Technologies Corp
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
418
|
405
|
398
|
381
|
373
|
370
|
372
|
375
|
371
|
369
|
363
|
363
|
376
|
405
|
451
|
498
|
540
|
575
|
596
|
606
|
614
|
622
|
645
|
666
|
681
|
694
|
692
|
573
|
699
|
700
|
628
|
705
|
628
|
643
|
720
|
751
|
731
|
703
|
687
|
673
|
671
|
697
|
791
|
893
|
984
|
1 066
|
1 054
|
1 032
|
1 022
|
994
|
981
|
1 099
|
1 095
|
1 096
|
1 084
|
945
|
947
|
950
|
979
|
1 161
|
1 156
|
1 159
|
1 165
|
1 017
|
1 037
|
1 044
|
1 109
|
1 182
|
1 357
|
1 519
|
1 620
|
1 711
|
1 619
|
1 545
|
1 477
|
1 408
|
1 426
|
1 426
|
1 437
|
1 330
|
1 295
|
1 269
|
1 228
|
1 300
|
1 317
|
1 369
|
1 434
|
1 653
|
1 734
|
1 850
|
2 007
|
1 970
|
2 052
|
2 044
|
1 979
|
0
|
|
| Revenue |
27 600
N/A
|
27 592
0%
|
27 971
+1%
|
28 212
+1%
|
28 540
+1%
|
29 006
+2%
|
29 661
+2%
|
31 034
+5%
|
32 978
+6%
|
34 810
+6%
|
36 195
+4%
|
37 445
+3%
|
38 206
+2%
|
39 736
+4%
|
41 302
+4%
|
42 725
+3%
|
43 933
+3%
|
45 045
+3%
|
46 303
+3%
|
47 829
+3%
|
49 492
+3%
|
51 132
+3%
|
52 832
+3%
|
55 716
+5%
|
56 439
+1%
|
58 479
+4%
|
59 701
+2%
|
59 119
-1%
|
58 048
-2%
|
55 300
-5%
|
53 216
-4%
|
52 425
-1%
|
52 216
0%
|
52 822
+1%
|
53 441
+1%
|
52 275
-2%
|
52 908
+1%
|
53 575
+1%
|
54 190
+1%
|
55 754
+3%
|
55 497
0%
|
54 835
-1%
|
55 642
+1%
|
57 708
+4%
|
59 691
+3%
|
61 890
+4%
|
62 310
+1%
|
56 600
-9%
|
62 972
+11%
|
60 528
-4%
|
59 679
-1%
|
57 900
-3%
|
56 475
-2%
|
57 603
+2%
|
56 778
-1%
|
56 098
-1%
|
56 135
+0%
|
56 319
+0%
|
56 885
+1%
|
57 244
+1%
|
57 702
+1%
|
58 108
+1%
|
58 816
+1%
|
59 837
+2%
|
61 264
+2%
|
62 689
+2%
|
64 137
+2%
|
34 701
-46%
|
30 412
-12%
|
25 036
-18%
|
19 899
-21%
|
45 349
+128%
|
45 756
+1%
|
48 488
+6%
|
51 862
+7%
|
56 587
+9%
|
60 478
+7%
|
62 297
+3%
|
63 763
+2%
|
64 388
+1%
|
64 853
+1%
|
65 287
+1%
|
66 025
+1%
|
67 074
+2%
|
68 572
+2%
|
70 573
+3%
|
67 086
-5%
|
68 920
+3%
|
71 011
+3%
|
72 417
+2%
|
79 042
+9%
|
80 738
+2%
|
81 739
+1%
|
83 599
+2%
|
85 988
+3%
|
88 603
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(19 760)
|
(19 766)
|
(20 081)
|
(20 161)
|
(20 542)
|
(20 971)
|
(21 446)
|
(22 531)
|
(23 917)
|
(25 274)
|
(26 363)
|
(27 242)
|
(27 782)
|
(28 796)
|
(29 885)
|
(30 935)
|
(31 770)
|
(32 555)
|
(33 458)
|
(34 740)
|
(36 086)
|
(37 440)
|
(38 714)
|
(40 879)
|
(41 164)
|
(42 671)
|
(43 538)
|
(43 637)
|
(42 506)
|
(40 471)
|
(39 372)
|
(38 861)
|
(38 486)
|
(38 900)
|
(38 731)
|
(37 954)
|
(38 374)
|
(38 827)
|
(39 498)
|
(40 369)
|
(40 147)
|
(39 613)
|
(40 278)
|
(42 153)
|
(43 688)
|
(45 306)
|
(45 323)
|
(40 468)
|
(45 460)
|
(43 306)
|
(42 451)
|
(40 898)
|
(39 800)
|
(40 874)
|
(40 490)
|
(40 246)
|
(40 481)
|
(40 750)
|
(41 311)
|
(41 471)
|
(41 862)
|
(42 192)
|
(42 862)
|
(44 201)
|
(45 305)
|
(46 609)
|
(48 107)
|
(27 465)
|
(24 643)
|
(20 822)
|
(16 821)
|
(34 598)
|
(34 751)
|
(38 228)
|
(42 581)
|
(47 659)
|
(51 609)
|
(52 232)
|
(52 455)
|
(51 897)
|
(51 915)
|
(52 117)
|
(52 496)
|
(53 406)
|
(54 491)
|
(56 153)
|
(55 439)
|
(56 831)
|
(58 930)
|
(60 553)
|
(63 858)
|
(65 328)
|
(65 774)
|
(66 838)
|
(68 681)
|
(70 814)
|
|
| Gross Profit |
7 840
N/A
|
7 826
0%
|
7 890
+1%
|
8 051
+2%
|
7 998
-1%
|
8 035
+0%
|
8 215
+2%
|
8 503
+4%
|
9 061
+7%
|
9 536
+5%
|
9 832
+3%
|
10 203
+4%
|
10 424
+2%
|
10 940
+5%
|
11 417
+4%
|
11 790
+3%
|
12 163
+3%
|
12 490
+3%
|
12 845
+3%
|
13 089
+2%
|
13 406
+2%
|
13 692
+2%
|
14 118
+3%
|
14 837
+5%
|
15 275
+3%
|
15 808
+3%
|
16 163
+2%
|
15 482
-4%
|
15 542
+0%
|
14 829
-5%
|
13 844
-7%
|
13 564
-2%
|
13 730
+1%
|
13 922
+1%
|
14 710
+6%
|
14 321
-3%
|
14 534
+1%
|
14 748
+1%
|
14 692
0%
|
15 385
+5%
|
15 350
0%
|
15 222
-1%
|
15 364
+1%
|
15 555
+1%
|
16 003
+3%
|
16 584
+4%
|
16 987
+2%
|
16 132
-5%
|
17 512
+9%
|
17 222
-2%
|
17 228
+0%
|
17 002
-1%
|
16 675
-2%
|
16 729
+0%
|
16 288
-3%
|
15 852
-3%
|
15 654
-1%
|
15 569
-1%
|
15 574
+0%
|
15 773
+1%
|
15 840
+0%
|
15 916
+0%
|
15 954
+0%
|
15 636
-2%
|
15 959
+2%
|
16 080
+1%
|
16 030
0%
|
7 236
-55%
|
5 769
-20%
|
4 214
-27%
|
3 078
-27%
|
10 751
+249%
|
11 005
+2%
|
10 260
-7%
|
9 281
-10%
|
8 928
-4%
|
8 869
-1%
|
10 065
+13%
|
11 308
+12%
|
12 491
+10%
|
12 938
+4%
|
13 170
+2%
|
13 529
+3%
|
13 668
+1%
|
14 081
+3%
|
14 420
+2%
|
11 647
-19%
|
12 089
+4%
|
12 081
0%
|
11 864
-2%
|
15 184
+28%
|
15 410
+1%
|
15 965
+4%
|
16 761
+5%
|
17 307
+3%
|
17 789
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 587)
|
(4 531)
|
(4 415)
|
(4 394)
|
(4 301)
|
(4 336)
|
(4 470)
|
(4 856)
|
(5 133)
|
(5 424)
|
(5 638)
|
(5 902)
|
(5 955)
|
(6 199)
|
(6 422)
|
(6 608)
|
(6 787)
|
(6 862)
|
(6 954)
|
(6 991)
|
(7 086)
|
(7 248)
|
(7 433)
|
(7 787)
|
(8 055)
|
(8 354)
|
(8 548)
|
(7 973)
|
(8 061)
|
(7 631)
|
(7 448)
|
(6 777)
|
(7 080)
|
(7 027)
|
(7 593)
|
(7 423)
|
(7 459)
|
(7 405)
|
(7 126)
|
(7 539)
|
(7 491)
|
(7 334)
|
(7 586)
|
(7 871)
|
(8 026)
|
(8 279)
|
(8 357)
|
(7 583)
|
(8 086)
|
(7 825)
|
(7 575)
|
(7 356)
|
(6 939)
|
(7 169)
|
(6 963)
|
(8 102)
|
(8 570)
|
(8 590)
|
(8 506)
|
(7 552)
|
(7 331)
|
(7 407)
|
(7 462)
|
(7 575)
|
(8 082)
|
(7 586)
|
(7 895)
|
(4 359)
|
(3 747)
|
(3 764)
|
(3 073)
|
(5 837)
|
(5 938)
|
(6 729)
|
(6 501)
|
(6 866)
|
(7 054)
|
(6 762)
|
(7 322)
|
(7 355)
|
(8 384)
|
(8 545)
|
(8 727)
|
(8 164)
|
(8 065)
|
(8 264)
|
(8 407)
|
(8 528)
|
(8 737)
|
(9 084)
|
(8 980)
|
(9 372)
|
(9 262)
|
(8 441)
|
(8 692)
|
(8 489)
|
|
| Selling, General & Administrative |
(3 292)
|
(3 269)
|
(3 201)
|
(3 203)
|
(3 213)
|
(3 272)
|
(3 416)
|
(3 816)
|
(4 030)
|
(4 287)
|
(4 462)
|
(4 635)
|
(4 708)
|
(4 949)
|
(5 136)
|
(5 241)
|
(5 342)
|
(5 365)
|
(5 408)
|
(5 462)
|
(5 544)
|
(5 660)
|
(5 830)
|
(6 109)
|
(6 348)
|
(6 629)
|
(6 786)
|
(6 724)
|
(6 292)
|
(5 912)
|
(5 925)
|
(5 672)
|
(6 052)
|
(6 148)
|
(5 948)
|
(5 798)
|
(5 824)
|
(5 909)
|
(5 943)
|
(6 161)
|
(6 240)
|
(6 173)
|
(6 280)
|
(6 452)
|
(6 550)
|
(6 778)
|
(6 792)
|
(6 364)
|
(6 648)
|
(6 405)
|
(6 273)
|
(6 172)
|
(6 091)
|
(6 023)
|
(5 850)
|
(5 675)
|
(5 630)
|
(5 655)
|
(5 714)
|
(5 958)
|
(6 132)
|
(6 188)
|
(6 291)
|
(6 429)
|
(6 563)
|
(6 780)
|
(6 960)
|
(2 864)
|
(2 051)
|
(1 229)
|
(461)
|
(3 711)
|
(3 820)
|
(4 485)
|
(4 881)
|
(5 169)
|
(5 392)
|
(5 138)
|
(5 054)
|
(5 046)
|
(5 225)
|
(5 336)
|
(5 473)
|
(5 573)
|
(5 562)
|
(5 738)
|
(5 788)
|
(5 809)
|
(5 840)
|
(5 689)
|
(5 677)
|
(5 806)
|
(5 860)
|
(5 984)
|
(6 031)
|
(6 095)
|
|
| Research & Development |
(1 295)
|
(1 262)
|
(1 214)
|
(1 191)
|
(1 088)
|
(1 064)
|
(1 054)
|
(1 040)
|
(1 103)
|
(1 137)
|
(1 176)
|
(1 267)
|
(1 247)
|
(1 250)
|
(1 286)
|
(1 367)
|
(1 445)
|
(1 497)
|
(1 546)
|
(1 529)
|
(1 542)
|
(1 588)
|
(1 603)
|
(1 678)
|
(1 707)
|
(1 725)
|
(1 762)
|
(1 771)
|
(1 769)
|
(1 719)
|
(1 627)
|
(1 558)
|
(1 546)
|
(1 621)
|
(1 710)
|
(1 656)
|
(1 727)
|
(1 762)
|
(1 794)
|
(1 951)
|
(2 027)
|
(2 058)
|
(2 183)
|
(2 371)
|
(2 437)
|
(2 543)
|
(2 583)
|
(2 342)
|
(2 543)
|
(2 499)
|
(2 509)
|
(2 475)
|
(2 415)
|
(2 386)
|
(2 292)
|
(2 279)
|
(2 256)
|
(2 286)
|
(2 322)
|
(2 376)
|
(2 373)
|
(2 394)
|
(2 394)
|
(2 427)
|
(2 404)
|
(2 384)
|
(2 388)
|
(1 878)
|
(1 911)
|
(1 927)
|
(1 933)
|
(2 452)
|
(2 400)
|
(2 490)
|
(2 540)
|
(2 582)
|
(2 636)
|
(2 598)
|
(2 632)
|
(2 732)
|
(2 778)
|
(2 819)
|
(2 805)
|
(2 711)
|
(2 683)
|
(2 714)
|
(2 764)
|
(2 805)
|
(2 867)
|
(2 844)
|
(2 883)
|
(2 934)
|
(2 902)
|
(2 893)
|
(2 826)
|
(2 807)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
522
|
0
|
0
|
104
|
453
|
518
|
742
|
65
|
31
|
92
|
266
|
611
|
573
|
776
|
897
|
877
|
952
|
961
|
1 042
|
1 018
|
1 123
|
1 105
|
1 079
|
1 207
|
1 291
|
1 567
|
1 240
|
1 179
|
(148)
|
(684)
|
(649)
|
(470)
|
782
|
1 174
|
1 175
|
1 223
|
1 281
|
885
|
1 578
|
1 453
|
383
|
215
|
(608)
|
(679)
|
326
|
282
|
246
|
920
|
885
|
974
|
974
|
364
|
423
|
(381)
|
(390)
|
(449)
|
120
|
180
|
188
|
145
|
86
|
(30)
|
(551)
|
(420)
|
(632)
|
(500)
|
436
|
165
|
413
|
|
| Operating Income |
3 253
N/A
|
3 295
+1%
|
3 475
+5%
|
3 657
+5%
|
3 697
+1%
|
3 699
+0%
|
3 745
+1%
|
3 647
-3%
|
3 928
+8%
|
4 112
+5%
|
4 194
+2%
|
4 301
+3%
|
4 469
+4%
|
4 741
+6%
|
4 995
+5%
|
5 182
+4%
|
5 376
+4%
|
5 628
+5%
|
5 891
+5%
|
6 098
+4%
|
6 320
+4%
|
6 444
+2%
|
6 685
+4%
|
7 050
+5%
|
7 220
+2%
|
7 454
+3%
|
7 615
+2%
|
7 509
-1%
|
7 481
0%
|
7 198
-4%
|
6 396
-11%
|
6 787
+6%
|
6 650
-2%
|
6 895
+4%
|
7 117
+3%
|
6 898
-3%
|
7 075
+3%
|
7 343
+4%
|
7 566
+3%
|
7 846
+4%
|
7 859
+0%
|
7 888
+0%
|
7 778
-1%
|
7 684
-1%
|
7 977
+4%
|
8 305
+4%
|
8 630
+4%
|
8 549
-1%
|
9 426
+10%
|
9 397
0%
|
9 653
+3%
|
9 646
0%
|
9 736
+1%
|
9 560
-2%
|
9 325
-2%
|
7 750
-17%
|
7 084
-9%
|
6 979
-1%
|
7 068
+1%
|
8 221
+16%
|
8 509
+4%
|
8 509
N/A
|
8 492
0%
|
8 061
-5%
|
7 877
-2%
|
8 494
+8%
|
8 135
-4%
|
2 877
-65%
|
2 022
-30%
|
450
-78%
|
5
-99%
|
4 914
+98 180%
|
5 067
+3%
|
3 531
-30%
|
2 780
-21%
|
2 062
-26%
|
1 815
-12%
|
3 303
+82%
|
3 986
+21%
|
5 136
+29%
|
4 554
-11%
|
4 625
+2%
|
4 802
+4%
|
5 504
+15%
|
6 016
+9%
|
6 156
+2%
|
3 240
-47%
|
3 561
+10%
|
3 344
-6%
|
2 780
-17%
|
6 204
+123%
|
6 038
-3%
|
6 703
+11%
|
8 320
+24%
|
8 615
+4%
|
9 300
+8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(418)
|
(405)
|
(398)
|
(381)
|
(373)
|
(370)
|
(372)
|
(375)
|
(371)
|
(369)
|
(363)
|
(363)
|
(376)
|
(405)
|
(451)
|
(498)
|
(540)
|
(575)
|
(596)
|
(606)
|
(614)
|
(622)
|
(645)
|
(666)
|
(681)
|
(694)
|
(692)
|
(573)
|
(699)
|
(700)
|
(628)
|
(617)
|
(613)
|
(585)
|
(641)
|
(650)
|
(628)
|
(620)
|
(598)
|
(496)
|
(476)
|
(503)
|
(580)
|
(773)
|
(880)
|
(929)
|
(939)
|
(895)
|
(886)
|
(874)
|
(843)
|
(934)
|
(932)
|
(956)
|
(980)
|
(887)
|
(860)
|
(841)
|
(828)
|
(1 039)
|
(976)
|
(964)
|
(971)
|
(832)
|
(809)
|
(826)
|
(855)
|
(1 032)
|
(1 223)
|
(1 341)
|
(1 485)
|
(1 591)
|
(1 503)
|
(1 486)
|
(1 434)
|
(1 366)
|
(1 380)
|
(1 387)
|
(1 395)
|
(1 294)
|
(1 239)
|
(1 204)
|
(1 162)
|
(1 230)
|
(1 268)
|
(1 316)
|
(1 372)
|
(1 553)
|
(1 633)
|
(1 747)
|
(1 878)
|
(1 868)
|
(1 910)
|
(1 893)
|
(1 827)
|
(1 749)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(280)
|
(459)
|
0
|
(410)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(125)
|
0
|
0
|
0
|
0
|
0
|
(50)
|
(396)
|
0
|
0
|
(194)
|
0
|
(68)
|
(128)
|
(190)
|
0
|
(194)
|
(218)
|
(190)
|
0
|
69
|
153
|
190
|
0
|
0
|
(3 610)
|
(3 860)
|
(3 960)
|
(3 995)
|
(441)
|
(210)
|
(649)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
400
|
0
|
0
|
500
|
0
|
0
|
200
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
534
|
725
|
919
|
1 107
|
659
|
660
|
666
|
767
|
829
|
805
|
842
|
811
|
911
|
1 234
|
1 487
|
1 720
|
1 916
|
1 878
|
1 840
|
1 822
|
1 843
|
1 848
|
1 865
|
1 838
|
1 828
|
1 760
|
1 659
|
1 594
|
1 524
|
1 508
|
1 486
|
1 457
|
1 182
|
|
| Pre-Tax Income |
2 835
N/A
|
2 890
+2%
|
3 077
+6%
|
3 276
+6%
|
3 324
+1%
|
3 329
+0%
|
3 373
+1%
|
3 272
-3%
|
3 557
+9%
|
3 743
+5%
|
3 831
+2%
|
3 938
+3%
|
4 093
+4%
|
4 336
+6%
|
4 544
+5%
|
4 684
+3%
|
4 836
+3%
|
5 053
+4%
|
5 295
+5%
|
5 492
+4%
|
5 706
+4%
|
5 822
+2%
|
6 040
+4%
|
6 384
+6%
|
6 539
+2%
|
6 760
+3%
|
6 923
+2%
|
6 936
+0%
|
6 502
-6%
|
6 039
-7%
|
5 768
-4%
|
5 760
0%
|
6 037
+5%
|
6 310
+5%
|
6 476
+3%
|
6 248
-4%
|
6 447
+3%
|
6 723
+4%
|
6 968
+4%
|
7 350
+5%
|
7 383
+0%
|
7 385
+0%
|
7 198
-3%
|
6 911
-4%
|
7 097
+3%
|
7 376
+4%
|
7 691
+4%
|
7 654
0%
|
8 415
+10%
|
8 523
+1%
|
8 810
+3%
|
8 712
-1%
|
8 804
+1%
|
8 604
-2%
|
8 295
-4%
|
6 467
-22%
|
6 224
-4%
|
6 138
-1%
|
6 046
-1%
|
7 133
+18%
|
7 465
+5%
|
7 417
-1%
|
7 331
-1%
|
7 763
+6%
|
7 599
-2%
|
8 369
+10%
|
8 197
-2%
|
2 504
-69%
|
1 528
-39%
|
(72)
N/A
|
(523)
-626%
|
4 152
N/A
|
4 369
+5%
|
(723)
N/A
|
(1 703)
-136%
|
(2 353)
-38%
|
(2 326)
+1%
|
2 962
N/A
|
4 101
+38%
|
5 109
+25%
|
5 193
+2%
|
5 261
+1%
|
5 462
+4%
|
6 117
+12%
|
6 596
+8%
|
6 705
+2%
|
3 706
-45%
|
3 836
+4%
|
3 871
+1%
|
2 692
-30%
|
5 920
+120%
|
6 194
+5%
|
6 301
+2%
|
7 913
+26%
|
8 445
+7%
|
8 733
+3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(749)
|
(754)
|
(883)
|
(887)
|
(898)
|
(895)
|
(904)
|
(868)
|
(962)
|
(947)
|
(967)
|
(1 031)
|
(1 078)
|
(1 156)
|
(1 225)
|
(1 253)
|
(1 295)
|
(1 384)
|
(1 451)
|
(1 494)
|
(1 617)
|
(1 681)
|
(1 692)
|
(1 836)
|
(1 824)
|
(1 893)
|
(1 961)
|
(1 883)
|
(1 729)
|
(1 575)
|
(1 529)
|
(1 581)
|
(1 710)
|
(1 837)
|
(1 849)
|
(1 725)
|
(1 811)
|
(1 902)
|
(2 062)
|
(2 134)
|
(1 963)
|
(1 804)
|
(1 660)
|
(1 711)
|
(1 809)
|
(2 001)
|
(2 131)
|
(1 999)
|
(2 387)
|
(2 210)
|
(2 171)
|
(2 244)
|
(2 207)
|
(2 365)
|
(2 382)
|
(2 111)
|
(2 050)
|
(2 011)
|
(1 911)
|
(1 697)
|
(1 814)
|
(1 759)
|
(1 773)
|
(2 153)
|
(2 045)
|
(2 206)
|
(2 113)
|
(354)
|
(29)
|
658
|
765
|
(421)
|
(907)
|
(863)
|
(709)
|
(575)
|
(281)
|
(661)
|
(512)
|
(964)
|
(735)
|
(553)
|
(832)
|
(790)
|
(914)
|
(1 002)
|
(331)
|
(456)
|
(229)
|
(234)
|
(994)
|
(1 181)
|
(1 406)
|
(1 468)
|
(1 529)
|
(1 664)
|
|
| Income from Continuing Operations |
2 086
|
2 136
|
2 194
|
2 389
|
2 426
|
2 434
|
2 469
|
2 404
|
2 595
|
2 796
|
2 864
|
2 907
|
3 015
|
3 180
|
3 319
|
3 431
|
3 541
|
3 669
|
3 844
|
3 998
|
4 089
|
4 141
|
4 348
|
4 548
|
4 715
|
4 867
|
4 962
|
5 053
|
4 773
|
4 464
|
4 239
|
4 179
|
4 327
|
4 473
|
4 627
|
4 523
|
4 636
|
4 821
|
4 906
|
5 216
|
5 420
|
5 581
|
5 538
|
5 200
|
5 288
|
5 375
|
5 560
|
5 655
|
6 028
|
6 313
|
6 639
|
6 468
|
6 597
|
6 239
|
5 913
|
4 356
|
4 174
|
4 127
|
4 135
|
5 436
|
5 651
|
5 658
|
5 558
|
5 610
|
5 554
|
6 163
|
6 084
|
2 150
|
1 499
|
586
|
242
|
3 731
|
3 462
|
(1 586)
|
(2 412)
|
(2 928)
|
(2 607)
|
2 301
|
3 589
|
4 145
|
4 458
|
4 708
|
4 630
|
5 327
|
5 682
|
5 703
|
3 375
|
3 380
|
3 642
|
2 458
|
4 926
|
5 013
|
4 895
|
6 445
|
6 916
|
7 069
|
|
| Income to Minority Interest |
(121)
|
(135)
|
(146)
|
(153)
|
(155)
|
(155)
|
(163)
|
(168)
|
(185)
|
(201)
|
(215)
|
(234)
|
(242)
|
(253)
|
(264)
|
(267)
|
(260)
|
(256)
|
(256)
|
(266)
|
(306)
|
(313)
|
(319)
|
(324)
|
(310)
|
(335)
|
(358)
|
(364)
|
(362)
|
(352)
|
(338)
|
(350)
|
(354)
|
(366)
|
(380)
|
(338)
|
(344)
|
(351)
|
(344)
|
(385)
|
(383)
|
(366)
|
(366)
|
(353)
|
(360)
|
(361)
|
(378)
|
(390)
|
(399)
|
(416)
|
(402)
|
(402)
|
(380)
|
(381)
|
(384)
|
(360)
|
(371)
|
(359)
|
(350)
|
(371)
|
(372)
|
(366)
|
(379)
|
(368)
|
(357)
|
(355)
|
(362)
|
(190)
|
(168)
|
(122)
|
(64)
|
(221)
|
(226)
|
(205)
|
(186)
|
(181)
|
(168)
|
(192)
|
(231)
|
(248)
|
(230)
|
(216)
|
(151)
|
(111)
|
(143)
|
(141)
|
(184)
|
(185)
|
(164)
|
(196)
|
(208)
|
(239)
|
(295)
|
(299)
|
(324)
|
(337)
|
|
| Net Income (Common) |
1 934
N/A
|
1 970
+2%
|
2 017
+2%
|
2 205
+9%
|
2 240
+2%
|
2 248
+0%
|
2 274
+1%
|
2 212
-3%
|
2 394
+8%
|
2 587
+8%
|
2 649
+2%
|
2 673
+1%
|
2 773
+4%
|
2 927
+6%
|
3 055
+4%
|
3 069
+0%
|
3 186
+4%
|
3 318
+4%
|
3 493
+5%
|
3 732
+7%
|
3 783
+1%
|
3 828
+1%
|
4 029
+5%
|
4 224
+5%
|
4 405
+4%
|
4 532
+3%
|
4 604
+2%
|
4 689
+2%
|
4 411
-6%
|
4 112
-7%
|
3 901
-5%
|
3 829
-2%
|
3 973
+4%
|
4 107
+3%
|
4 247
+3%
|
4 373
+3%
|
4 519
+3%
|
4 727
+5%
|
4 853
+3%
|
4 979
+3%
|
4 297
-14%
|
4 307
+0%
|
4 398
+2%
|
5 130
+17%
|
6 066
+18%
|
6 298
+4%
|
6 315
+0%
|
5 721
-9%
|
5 668
-1%
|
5 788
+2%
|
6 210
+7%
|
6 220
+0%
|
6 433
+3%
|
6 295
-2%
|
5 803
-8%
|
7 608
+31%
|
7 365
-3%
|
7 202
-2%
|
7 320
+2%
|
5 055
-31%
|
5 258
+4%
|
5 318
+1%
|
5 168
-3%
|
4 552
-12%
|
4 463
-2%
|
5 072
+14%
|
4 980
-2%
|
5 269
+6%
|
5 318
+1%
|
5 170
-3%
|
5 080
-2%
|
5 537
+9%
|
4 108
-26%
|
(1 627)
N/A
|
(2 511)
-54%
|
(3 519)
-40%
|
(2 683)
+24%
|
2 184
N/A
|
3 313
+52%
|
3 864
+17%
|
4 195
+9%
|
4 467
+6%
|
4 461
0%
|
5 197
+16%
|
5 539
+7%
|
5 562
+0%
|
3 191
-43%
|
3 195
+0%
|
3 478
+9%
|
2 262
-35%
|
4 718
+109%
|
4 774
+1%
|
4 600
-4%
|
6 146
+34%
|
6 592
+7%
|
6 732
+2%
|
|
| EPS (Diluted) |
1.9
N/A
|
1.94
+2%
|
1.99
+3%
|
2.18
+10%
|
2.23
+2%
|
2.24
+0%
|
2.25
+0%
|
2.19
-3%
|
2.35
+7%
|
2.56
+9%
|
2.62
+2%
|
2.64
+1%
|
2.72
+3%
|
2.89
+6%
|
3.01
+4%
|
3.02
+0%
|
3.15
+4%
|
3.28
+4%
|
3.47
+6%
|
3.71
+7%
|
3.8
+2%
|
3.86
+2%
|
4.06
+5%
|
4.27
+5%
|
4.51
+6%
|
4.69
+4%
|
4.84
+3%
|
4.9
+1%
|
4.76
-3%
|
4.42
-7%
|
4.15
-6%
|
4.12
-1%
|
4.27
+4%
|
4.42
+4%
|
4.61
+4%
|
4.73
+3%
|
4.93
+4%
|
5.19
+5%
|
5.38
+4%
|
5.49
+2%
|
4.75
-13%
|
4.76
+0%
|
4.84
+2%
|
5.65
+17%
|
6.63
+17%
|
6.88
+4%
|
6.89
+0%
|
6.25
-9%
|
6.18
-1%
|
6.31
+2%
|
6.83
+8%
|
6.82
0%
|
7.11
+4%
|
7.07
-1%
|
6.55
-7%
|
8.61
+31%
|
8.85
+3%
|
8.63
-2%
|
8.8
+2%
|
6.13
-30%
|
6.55
+7%
|
6.66
+2%
|
6.47
-3%
|
5.69
-12%
|
5.57
-2%
|
6.34
+14%
|
6.21
-2%
|
6.5
+5%
|
6.16
-5%
|
5.98
-3%
|
5.87
-2%
|
6.4
+9%
|
4.78
-25%
|
-1.08
N/A
|
-1.65
-53%
|
-2.59
-57%
|
-1.77
+32%
|
1.44
N/A
|
2.2
+53%
|
2.58
+17%
|
2.81
+9%
|
3
+7%
|
3.01
+0%
|
3.51
+17%
|
3.75
+7%
|
3.77
+1%
|
2.2
-42%
|
2.23
+1%
|
2.6
+17%
|
1.68
-35%
|
3.51
+109%
|
3.55
+1%
|
3.41
-4%
|
4.55
+33%
|
4.87
+7%
|
4.96
+2%
|
|