
Raytheon Technologies Corp
NYSE:RTX

Intrinsic Value
The intrinsic value of one
RTX
stock under the Base Case scenario is
154.59
USD.
Compared to the current market price of 130.21 USD,
Raytheon Technologies Corp
is
Undervalued by 16%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Raytheon Technologies Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Raytheon Technologies Corp
Balance Sheet Decomposition
Raytheon Technologies Corp
Current Assets | 52.9B |
Cash & Short-Term Investments | 5.2B |
Receivables | 26.7B |
Other Current Assets | 21.1B |
Non-Current Assets | 111.9B |
Long-Term Investments | 2.1B |
PP&E | 18B |
Intangibles | 86.2B |
Other Non-Current Assets | 5.6B |
Free Cash Flow Analysis
Raytheon Technologies Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Raytheon Technologies Corp
Revenue
|
81.7B
USD
|
Cost of Revenue
|
-65.8B
USD
|
Gross Profit
|
16B
USD
|
Operating Expenses
|
-9.8B
USD
|
Operating Income
|
6.2B
USD
|
Other Expenses
|
-1.6B
USD
|
Net Income
|
4.6B
USD
|
RTX Profitability Score
Profitability Due Diligence
Raytheon Technologies Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Raytheon Technologies Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
RTX Solvency Score
Solvency Due Diligence
Raytheon Technologies Corp's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Score
Raytheon Technologies Corp's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RTX Price Targets Summary
Raytheon Technologies Corp
According to Wall Street analysts, the average 1-year price target for
RTX
is 136.99 USD
with a low forecast of 87.87 USD and a high forecast of 168 USD.
Dividends
Current shareholder yield for RTX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RTX
stock under the Base Case scenario is
154.59
USD.
Compared to the current market price of 130.21 USD,
Raytheon Technologies Corp
is
Undervalued by 16%.