
Redwood Trust Inc
NYSE:RWT

Intrinsic Value
The intrinsic value of one
RWT
stock under the Base Case scenario is
12.57
USD.
Compared to the current market price of 5.5 USD,
Redwood Trust Inc
is
Undervalued by 56%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Redwood Trust Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Redwood Trust Inc
Balance Sheet Decomposition
Redwood Trust Inc
Current Assets | 459.1m |
Cash & Short-Term Investments | 245.2m |
Receivables | 213.9m |
Non-Current Assets | 17.8B |
Long-Term Investments | 1.4B |
PP&E | 13.8m |
Intangibles | 42.4m |
Other Non-Current Assets | 16.4B |
Free Cash Flow Analysis
Redwood Trust Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Redwood Trust Inc
Revenue
|
987.3m
USD
|
Cost of Revenue
|
-863.5m
USD
|
Gross Profit
|
123.8m
USD
|
Operating Expenses
|
-22.6m
USD
|
Operating Income
|
101.3m
USD
|
Other Expenses
|
-58.7m
USD
|
Net Income
|
42.6m
USD
|
RWT Profitability Score
Profitability Due Diligence
Redwood Trust Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Score
Redwood Trust Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
RWT Solvency Score
Solvency Due Diligence
Redwood Trust Inc's solvency score is 10/100. The higher the solvency score, the more solvent the company is.

Score
Redwood Trust Inc's solvency score is 10/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RWT Price Targets Summary
Redwood Trust Inc
According to Wall Street analysts, the average 1-year price target for
RWT
is 7.59 USD
with a low forecast of 7.07 USD and a high forecast of 8.93 USD.
Dividends
Current shareholder yield for RWT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RWT
stock under the Base Case scenario is
12.57
USD.
Compared to the current market price of 5.5 USD,
Redwood Trust Inc
is
Undervalued by 56%.