Redwood Trust Inc
NYSE:RWT

Watchlist Manager
Redwood Trust Inc Logo
Redwood Trust Inc
NYSE:RWT
Watchlist
Price: 5.49 USD 0.18%
Market Cap: 730.1m USD

Relative Value

The Relative Value of one RWT stock under the Base Case scenario is 13.74 USD. Compared to the current market price of 5.49 USD, Redwood Trust Inc is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RWT Relative Value
Base Case
13.74 USD
Undervaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
75
Median 3Y
1
Median 5Y
1
Industry
3.6
Forward
5.6
vs History
12
vs Industry
28
Median 3Y
2.7
Median 5Y
1.9
Industry
16.5
Forward
7.7
vs History
vs Industry
65
Median 3Y
-0.2
Median 5Y
-0.3
Industry
10.9
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-0.4
Industry
12.9
vs History
58
vs Industry
55
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8
vs History
41
vs Industry
10
Median 3Y
17.6
Median 5Y
17.4
Industry
6.5
Forward
143.5
vs History
7
vs Industry
2
Median 3Y
116.8
Median 5Y
92
Industry
11.9
vs History
41
vs Industry
2
Median 3Y
153.3
Median 5Y
126.7
Industry
15.7
Forward
20.1
vs History
36
vs Industry
2
Median 3Y
157.1
Median 5Y
114.4
Industry
18.9
Forward
28.3
vs History
vs Industry
15
Median 3Y
-3.1
Median 5Y
-3.6
Industry
18.3
vs History
vs Industry
19
Median 3Y
-3.1
Median 5Y
-3.6
Industry
19.8
vs History
38
vs Industry
26
Median 3Y
1
Median 5Y
1
Industry
0.7

Multiples Across Competitors

RWT Competitors Multiples
Redwood Trust Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Redwood Trust Inc
NYSE:RWT
730.2m USD 0.7 26 143.3 156.7
US
New Residential Investment Corp
LSE:0K76
467.4B USD 100.6 766.3 691 691
US
Annaly Capital Management Inc
NYSE:NLY
11.5B USD 2.1 22.6 134 140.2
US
AGNC Investment Corp
NASDAQ:AGNC
8.7B USD 2.4 25.8 194.9 194.9
US
Starwood Property Trust Inc
NYSE:STWD
6.7B USD 3.3 18.9 434.5 3 669.9
US
Rithm Capital Corp
NYSE:RITM
6B USD 1.3 9.8 50.9 50.9
US
Blackstone Mortgage Trust Inc
NYSE:BXMT
3.2B USD 2 -40.3 -370.3 -244.6
US
Hannon Armstrong Sustainable Infrastructure Capital Inc
NYSE:HASI
3.1B USD 6.4 12 369.3 384.6
US
Arbor Realty Trust Inc
NYSE:ABR
1.9B USD 1.4 9.6 41.4 43.1
US
Apollo Commercial Real Estate Finance Inc
NYSE:ARI
1.4B USD 1.7 -10.1 41.2 44.5
US
Ladder Capital Corp
NYSE:LADR
1.3B USD 2.8 12.9 27 35.2